[TANCO] QoQ TTM Result on 31-Mar-2023 [#3]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- 299.8%
YoY- 179.21%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 103,835 99,730 94,742 81,700 63,648 34,973 14,325 273.19%
PBT 16,216 26,061 23,283 12,037 2,942 -11,673 -12,887 -
Tax -2,379 -1,693 -1,008 16 -66 -66 -66 984.08%
NP 13,837 24,368 22,275 12,053 2,876 -11,739 -12,953 -
-
NP to SH 9,654 21,280 19,800 12,022 3,007 -11,593 -12,804 -
-
Tax Rate 14.67% 6.50% 4.33% -0.13% 2.24% - - -
Total Cost 89,998 75,362 72,467 69,647 60,772 46,712 27,278 121.14%
-
Net Worth 267,273 258,864 240,035 214,827 190,141 175,134 172,093 34.00%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 267,273 258,864 240,035 214,827 190,141 175,134 172,093 34.00%
NOSH 2,009,750 1,982,917 1,922,298 1,855,038 1,782,232 1,766,607 1,741,786 9.98%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 13.33% 24.43% 23.51% 14.75% 4.52% -33.57% -90.42% -
ROE 3.61% 8.22% 8.25% 5.60% 1.58% -6.62% -7.44% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 5.19 5.04 5.24 4.54 3.59 1.98 0.85 232.96%
EPS 0.48 1.07 1.10 0.67 0.17 -0.66 -0.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1337 0.1307 0.1328 0.1193 0.1072 0.0993 0.1025 19.32%
Adjusted Per Share Value based on latest NOSH - 1,855,038
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 4.73 4.54 4.31 3.72 2.90 1.59 0.65 274.16%
EPS 0.44 0.97 0.90 0.55 0.14 -0.53 -0.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1217 0.1178 0.1093 0.0978 0.0865 0.0797 0.0783 34.07%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 0.59 0.55 0.575 0.455 0.335 0.305 0.285 -
P/RPS 11.36 10.92 10.97 10.03 9.34 15.38 33.40 -51.17%
P/EPS 122.17 51.19 52.49 68.15 197.60 -46.40 -37.37 -
EY 0.82 1.95 1.91 1.47 0.51 -2.16 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.41 4.21 4.33 3.81 3.13 3.07 2.78 35.90%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 27/02/24 28/11/23 29/08/23 30/05/23 22/02/23 29/11/22 29/08/22 -
Price 0.645 0.575 0.555 0.50 0.445 0.385 0.235 -
P/RPS 12.42 11.42 10.59 11.02 12.40 19.42 27.54 -41.10%
P/EPS 133.56 53.52 50.66 74.89 262.49 -58.57 -30.82 -
EY 0.75 1.87 1.97 1.34 0.38 -1.71 -3.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.82 4.40 4.18 4.19 4.15 3.88 2.29 64.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment