[TANCO] QoQ TTM Result on 31-Dec-2022 [#2]

Stock
[TANCO] TANCO HOLDINGS BHD
Announcement Date
22-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 125.94%
YoY- 121.65%
Quarter Report
Latest QR
Upcoming QR
TANCO's Result
TANCO's Financial Summary
View:
Show?
TTM Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 99,730 94,742 81,700 63,648 34,973 14,325 7,081 482.26%
PBT 26,061 23,283 12,037 2,942 -11,673 -12,887 -15,298 -
Tax -1,693 -1,008 16 -66 -66 -66 1 -
NP 24,368 22,275 12,053 2,876 -11,739 -12,953 -15,297 -
-
NP to SH 21,280 19,800 12,022 3,007 -11,593 -12,804 -15,178 -
-
Tax Rate 6.50% 4.33% -0.13% 2.24% - - - -
Total Cost 75,362 72,467 69,647 60,772 46,712 27,278 22,378 124.50%
-
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 258,864 240,035 214,827 190,141 175,134 172,093 165,036 34.96%
NOSH 1,982,917 1,922,298 1,855,038 1,782,232 1,766,607 1,741,786 1,739,286 9.12%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 24.43% 23.51% 14.75% 4.52% -33.57% -90.42% -216.03% -
ROE 8.22% 8.25% 5.60% 1.58% -6.62% -7.44% -9.20% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 5.04 5.24 4.54 3.59 1.98 0.85 0.42 423.35%
EPS 1.07 1.10 0.67 0.17 -0.66 -0.76 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1307 0.1328 0.1193 0.1072 0.0993 0.1025 0.0983 20.89%
Adjusted Per Share Value based on latest NOSH - 1,782,232
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.58 4.35 3.75 2.92 1.61 0.66 0.33 476.59%
EPS 0.98 0.91 0.55 0.14 -0.53 -0.59 -0.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1189 0.1103 0.0987 0.0873 0.0805 0.0791 0.0758 34.96%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.55 0.575 0.455 0.335 0.305 0.285 0.35 -
P/RPS 10.92 10.97 10.03 9.34 15.38 33.40 82.98 -74.09%
P/EPS 51.19 52.49 68.15 197.60 -46.40 -37.37 -38.71 -
EY 1.95 1.91 1.47 0.51 -2.16 -2.68 -2.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.21 4.33 3.81 3.13 3.07 2.78 3.56 11.81%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 28/11/23 29/08/23 30/05/23 22/02/23 29/11/22 29/08/22 25/05/22 -
Price 0.575 0.555 0.50 0.445 0.385 0.235 0.32 -
P/RPS 11.42 10.59 11.02 12.40 19.42 27.54 75.87 -71.67%
P/EPS 53.52 50.66 74.89 262.49 -58.57 -30.82 -35.40 -
EY 1.87 1.97 1.34 0.38 -1.71 -3.25 -2.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.40 4.18 4.19 4.15 3.88 2.29 3.26 22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment