[SBAGAN] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[SBAGAN] SUNGEI BAGAN RUBBER CO (M) BHD
Announcement Date
31-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 60.18%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SBAGAN's Result
SBAGAN's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 5,027 4,217 3,028 2,954 2,447 3,285 4,844 2.49%
PBT -783 3,002 48 5,203 3,241 12,519 9,965 -
Tax 3,780 3,795 3,868 -356 -215 -458 1,763 66.04%
NP 2,997 6,797 3,916 4,847 3,026 12,061 11,728 -59.63%
-
NP to SH -610 3,190 309 4,847 3,026 12,061 9,202 -
-
Tax Rate - -126.42% -8,058.33% 6.84% 6.63% 3.66% -17.69% -
Total Cost 2,030 -2,580 -888 -1,893 -579 -8,776 -6,884 -
-
Net Worth 147,045 149,022 146,181 148,885 152,000 150,889 146,067 0.44%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - 19 19 19 19 -
Div Payout % - - - 0.39% 0.63% 0.16% 0.21% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 147,045 149,022 146,181 148,885 152,000 150,889 146,067 0.44%
NOSH 1,895 1,885 1,890 1,889 1,890 1,889 1,890 0.17%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 59.62% 161.18% 129.33% 164.08% 123.66% 367.15% 242.11% -
ROE -0.41% 2.14% 0.21% 3.26% 1.99% 7.99% 6.30% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 265.15 223.61 160.18 156.31 129.45 173.82 256.25 2.29%
EPS -32.17 169.15 16.35 256.48 160.08 638.18 486.79 -
DPS 0.00 0.00 0.00 1.01 1.01 1.01 1.01 -
NAPS 77.56 79.02 77.33 78.7827 80.41 79.84 77.27 0.24%
Adjusted Per Share Value based on latest NOSH - 1,889
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 5.40 4.53 3.25 3.17 2.63 3.53 5.20 2.54%
EPS -0.66 3.43 0.33 5.21 3.25 12.96 9.89 -
DPS 0.00 0.00 0.00 0.02 0.02 0.02 0.02 -
NAPS 1.5797 1.6009 1.5704 1.5995 1.6329 1.621 1.5692 0.44%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.59 1.59 1.70 2.03 2.16 1.88 2.18 -
P/RPS 0.98 0.71 1.06 1.30 1.67 1.08 0.85 9.92%
P/EPS -8.05 0.94 10.40 0.79 1.35 0.29 0.45 -
EY -12.42 106.38 9.62 126.34 74.11 339.46 223.30 -
DY 0.00 0.00 0.00 0.50 0.47 0.54 0.46 -
P/NAPS 0.03 0.02 0.02 0.03 0.03 0.02 0.03 0.00%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 29/08/01 31/05/02 28/02/01 30/11/00 30/08/00 -
Price 2.69 2.25 1.88 2.50 1.88 1.81 2.06 -
P/RPS 1.01 1.01 1.17 1.60 1.45 1.04 0.80 16.76%
P/EPS -8.36 1.33 11.50 0.97 1.17 0.28 0.42 -
EY -11.96 75.18 8.69 102.59 85.15 352.59 236.30 -
DY 0.00 0.00 0.00 0.40 0.54 0.56 0.49 -
P/NAPS 0.03 0.03 0.02 0.03 0.02 0.02 0.03 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment