[INCKEN] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -320.81%
YoY- -435.18%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 17,388 17,890 17,550 16,021 17,928 18,739 19,736 -8.10%
PBT 3,039 -90 -1,388 -8,072 -1,680 -1,756 -163 -
Tax -77 -77 -80 430 -136 -160 -177 -42.61%
NP 2,962 -167 -1,468 -7,642 -1,816 -1,916 -340 -
-
NP to SH 2,962 -167 -1,468 -7,642 -1,816 -1,916 -340 -
-
Tax Rate 2.53% - - - - - - -
Total Cost 14,426 18,057 19,018 23,663 19,744 20,655 20,076 -19.79%
-
Net Worth 421,910 457,444 520,384 539,022 417,333 531,730 539,068 -15.08%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 421,910 457,444 520,384 539,022 417,333 531,730 539,068 -15.08%
NOSH 421,910 397,777 423,076 421,111 417,333 425,384 421,147 0.12%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 17.03% -0.93% -8.36% -47.70% -10.13% -10.22% -1.72% -
ROE 0.70% -0.04% -0.28% -1.42% -0.44% -0.36% -0.06% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.12 4.50 4.15 3.80 4.30 4.41 4.69 -8.28%
EPS 0.70 -0.04 -0.35 -1.81 -0.44 -0.45 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.15 1.23 1.28 1.00 1.25 1.28 -15.18%
Adjusted Per Share Value based on latest NOSH - 421,111
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 4.13 4.25 4.17 3.81 4.26 4.45 4.69 -8.13%
EPS 0.70 -0.04 -0.35 -1.82 -0.43 -0.46 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0028 1.0872 1.2368 1.2811 0.9919 1.2638 1.2812 -15.08%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.34 0.17 0.25 0.32 0.41 0.47 0.67 -
P/RPS 8.25 3.78 6.03 8.41 9.54 10.67 14.30 -30.72%
P/EPS 48.43 -404.92 -72.05 -17.63 -94.22 -104.35 -829.91 -
EY 2.06 -0.25 -1.39 -5.67 -1.06 -0.96 -0.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.15 0.20 0.25 0.41 0.38 0.52 -24.68%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 21/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 -
Price 0.34 0.34 0.20 0.24 0.35 0.45 0.54 -
P/RPS 8.25 7.56 4.82 6.31 8.15 10.22 11.52 -19.97%
P/EPS 48.43 -809.85 -57.64 -13.23 -80.43 -99.91 -668.88 -
EY 2.06 -0.12 -1.73 -7.56 -1.24 -1.00 -0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.30 0.16 0.19 0.35 0.36 0.42 -13.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment