[INCKEN] QoQ TTM Result on 30-Sep-2020 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- -50.28%
YoY- -74.1%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 17,938 12,896 10,061 10,054 11,848 14,185 14,144 17.18%
PBT -13,266 -14,681 -15,909 -18,208 -11,912 -10,189 -7,250 49.65%
Tax 31 31 31 657 233 9 7 169.92%
NP -13,235 -14,650 -15,878 -17,551 -11,679 -10,180 -7,243 49.51%
-
NP to SH -13,235 -14,650 -15,878 -17,551 -11,679 -10,180 -7,243 49.51%
-
Tax Rate - - - - - - - -
Total Cost 31,173 27,546 25,939 27,605 23,527 24,365 21,387 28.58%
-
Net Worth 594,519 598,306 609,666 609,666 613,453 617,240 636,173 -4.41%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 594,519 598,306 609,666 609,666 613,453 617,240 636,173 -4.41%
NOSH 420,750 420,750 420,750 420,750 420,750 420,750 420,750 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -73.78% -113.60% -157.82% -174.57% -98.57% -71.77% -51.21% -
ROE -2.23% -2.45% -2.60% -2.88% -1.90% -1.65% -1.14% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.74 3.41 2.66 2.66 3.13 3.75 3.74 17.12%
EPS -3.50 -3.87 -4.19 -4.63 -3.08 -2.69 -1.91 49.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.58 1.61 1.61 1.62 1.63 1.68 -4.41%
Adjusted Per Share Value based on latest NOSH - 420,750
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.26 3.07 2.39 2.39 2.82 3.37 3.36 17.15%
EPS -3.15 -3.48 -3.77 -4.17 -2.78 -2.42 -1.72 49.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.413 1.422 1.449 1.449 1.458 1.467 1.512 -4.41%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.465 0.495 0.525 0.455 0.525 0.50 0.625 -
P/RPS 9.82 14.54 19.76 17.14 16.78 13.35 16.73 -29.91%
P/EPS -13.30 -12.79 -12.52 -9.82 -17.02 -18.60 -32.68 -45.11%
EY -7.52 -7.82 -7.99 -10.19 -5.87 -5.38 -3.06 82.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.33 0.28 0.32 0.31 0.37 -13.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 31/05/21 26/02/21 30/11/20 28/08/20 30/06/20 28/02/20 -
Price 0.49 0.46 0.48 0.525 0.515 0.525 0.595 -
P/RPS 10.34 13.51 18.07 19.77 16.46 14.02 15.93 -25.05%
P/EPS -14.02 -11.89 -11.45 -11.33 -16.70 -19.53 -31.11 -41.24%
EY -7.13 -8.41 -8.74 -8.83 -5.99 -5.12 -3.21 70.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.30 0.33 0.32 0.32 0.35 -7.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment