[INCKEN] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
25-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -483.87%
YoY- -567.27%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 25,256 28,175 29,492 28,158 28,483 27,115 23,461 5.03%
PBT -8,027 -6,131 -6,447 -4,230 2,389 -2,061 2,237 -
Tax 376 -406 -523 -695 -1,106 -790 -673 -
NP -7,651 -6,537 -6,970 -4,925 1,283 -2,851 1,564 -
-
NP to SH -7,651 -6,537 -6,970 -4,925 1,283 -2,851 1,564 -
-
Tax Rate - - - - 46.30% - 30.08% -
Total Cost 32,907 34,712 36,462 33,083 27,200 29,966 21,897 31.16%
-
Net Worth 662,624 703,699 652,033 740,999 3,860,000 4,026,000 440,799 31.19%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 662,624 703,699 652,033 740,999 3,860,000 4,026,000 440,799 31.19%
NOSH 427,500 453,999 420,666 475,000 3,860,000 3,300,000 380,000 8.16%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin -30.29% -23.20% -23.63% -17.49% 4.50% -10.51% 6.67% -
ROE -1.15% -0.93% -1.07% -0.66% 0.03% -0.07% 0.35% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 5.91 6.21 7.01 5.93 0.74 0.82 6.17 -2.82%
EPS -1.79 -1.44 -1.66 -1.04 0.03 -0.09 0.41 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.55 1.55 1.56 1.00 1.22 1.16 21.29%
Adjusted Per Share Value based on latest NOSH - 475,000
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 6.00 6.70 7.01 6.69 6.77 6.44 5.58 4.95%
EPS -1.82 -1.55 -1.66 -1.17 0.30 -0.68 0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5749 1.6725 1.5497 1.7611 9.1741 9.5686 1.0477 31.19%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.47 0.68 0.76 0.83 0.61 0.51 0.50 -
P/RPS 7.96 10.96 10.84 14.00 82.67 62.07 8.10 -1.15%
P/EPS -26.26 -47.23 -45.87 -80.05 1,835.23 -590.32 121.48 -
EY -3.81 -2.12 -2.18 -1.25 0.05 -0.17 0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.44 0.49 0.53 0.61 0.42 0.43 -21.32%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 25/11/11 25/08/11 27/05/11 25/02/11 29/11/10 27/08/10 25/05/10 -
Price 0.64 0.58 0.70 0.71 0.71 0.59 0.48 -
P/RPS 10.83 9.35 9.98 11.98 96.22 71.81 7.77 24.75%
P/EPS -35.76 -40.28 -42.25 -68.48 2,136.09 -682.92 116.62 -
EY -2.80 -2.48 -2.37 -1.46 0.05 -0.15 0.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.37 0.45 0.46 0.71 0.48 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment