[INCKEN] QoQ TTM Result on 31-Mar-2006 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -41.57%
YoY- -206.35%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 19,169 19,977 17,599 11,273 9,191 4,864 4,282 170.88%
PBT -18,965 -23,030 -20,741 -32,729 -23,031 -6,399 -7,210 90.21%
Tax -280 85 -80 -24 -105 -1,037 -824 -51.20%
NP -19,245 -22,945 -20,821 -32,753 -23,136 -7,436 -8,034 78.74%
-
NP to SH -19,245 -22,945 -20,821 -32,753 -23,136 -7,436 -8,034 78.74%
-
Tax Rate - - - - - - - -
Total Cost 38,414 42,922 38,420 44,026 32,327 12,300 12,316 113.03%
-
Net Worth 337,789 0 336,123 350,648 295,318 0 370,693 -5.99%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - 603 603 -
Div Payout % - - - - - 0.00% 0.00% -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 337,789 0 336,123 350,648 295,318 0 370,693 -5.99%
NOSH 422,236 420,154 420,154 422,467 234,379 171,200 44,715 344.93%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -100.40% -114.86% -118.31% -290.54% -251.72% -152.88% -187.62% -
ROE -5.70% 0.00% -6.19% -9.34% -7.83% 0.00% -2.17% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.54 4.75 4.19 2.67 3.92 2.84 9.58 -39.13%
EPS -4.56 -5.46 -4.96 -7.75 -9.87 -4.34 -17.97 -59.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 1.35 -
NAPS 0.80 0.00 0.80 0.83 1.26 0.00 8.29 -78.87%
Adjusted Per Share Value based on latest NOSH - 422,467
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 4.56 4.75 4.18 2.68 2.18 1.16 1.02 170.63%
EPS -4.57 -5.45 -4.95 -7.78 -5.50 -1.77 -1.91 78.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.14 0.14 -
NAPS 0.8028 0.00 0.7989 0.8334 0.7019 0.00 0.881 -5.99%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.48 0.49 0.49 0.60 0.60 0.70 1.02 -
P/RPS 10.57 10.31 11.70 22.49 15.30 24.64 10.65 -0.50%
P/EPS -10.53 -8.97 -9.89 -7.74 -6.08 -16.12 -5.68 50.74%
EY -9.50 -11.15 -10.11 -12.92 -16.45 -6.20 -17.61 -33.65%
DY 0.00 0.00 0.00 0.00 0.00 0.50 1.32 -
P/NAPS 0.60 0.00 0.61 0.72 0.48 0.00 0.12 191.54%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 30/08/06 31/05/06 24/02/06 30/11/05 30/08/05 -
Price 0.56 0.54 0.55 0.50 0.60 0.63 0.81 -
P/RPS 12.34 11.36 13.13 18.74 15.30 22.17 8.46 28.52%
P/EPS -12.29 -9.89 -11.10 -6.45 -6.08 -14.50 -4.51 94.74%
EY -8.14 -10.11 -9.01 -15.51 -16.45 -6.89 -22.18 -48.64%
DY 0.00 0.00 0.00 0.00 0.00 0.56 1.67 -
P/NAPS 0.70 0.00 0.69 0.60 0.48 0.00 0.10 264.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment