[INCKEN] QoQ TTM Result on 31-Mar-2017 [#1]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 97.99%
YoY- 98.93%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
TTM Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 15,720 14,005 11,890 11,317 10,455 10,410 9,022 44.65%
PBT -14,174 -1,195 4,405 561 -1,050 -501 -5,357 90.96%
Tax -442 -809 -923 -594 -594 -736 -181 81.04%
NP -14,616 -2,004 3,482 -33 -1,644 -1,237 -5,538 90.64%
-
NP to SH -14,616 -2,004 3,482 -33 -1,644 -1,237 -5,538 90.64%
-
Tax Rate - - 20.95% 105.88% - - - -
Total Cost 30,336 16,009 8,408 11,350 12,099 11,647 14,560 62.91%
-
Net Worth 633,038 633,038 633,038 633,038 637,070 633,165 631,428 0.16%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 633,038 633,038 633,038 633,038 637,070 633,165 631,428 0.16%
NOSH 420,750 420,750 420,750 420,750 403,209 403,290 404,761 2.60%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -92.98% -14.31% 29.29% -0.29% -15.72% -11.88% -61.38% -
ROE -2.31% -0.32% 0.55% -0.01% -0.26% -0.20% -0.88% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.90 3.47 2.95 2.81 2.59 2.58 2.23 45.00%
EPS -3.62 -0.50 0.86 -0.01 -0.41 -0.31 -1.37 90.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.57 1.57 1.57 1.58 1.57 1.56 0.42%
Adjusted Per Share Value based on latest NOSH - 420,750
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 3.74 3.33 2.83 2.69 2.48 2.47 2.14 44.94%
EPS -3.47 -0.48 0.83 -0.01 -0.39 -0.29 -1.32 90.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5045 1.5045 1.5045 1.5045 1.5141 1.5048 1.5007 0.16%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.69 0.685 0.70 0.685 0.695 0.695 0.70 -
P/RPS 17.70 19.72 23.74 24.41 26.80 26.92 31.40 -31.69%
P/EPS -19.03 -137.82 81.06 -8,369.64 -170.46 -226.59 -51.16 -48.18%
EY -5.25 -0.73 1.23 -0.01 -0.59 -0.44 -1.95 93.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.45 0.44 0.44 0.44 0.45 -1.48%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 24/11/17 25/08/17 26/05/17 28/02/17 28/11/16 30/08/16 -
Price 0.685 0.69 0.69 0.72 0.68 0.68 0.735 -
P/RPS 17.57 19.87 23.40 25.65 26.22 26.34 32.97 -34.19%
P/EPS -18.90 -138.83 79.90 -8,797.29 -166.78 -221.70 -53.72 -50.06%
EY -5.29 -0.72 1.25 -0.01 -0.60 -0.45 -1.86 100.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.44 0.46 0.43 0.43 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment