[JTINTER] QoQ TTM Result on 30-Sep-1999 [#3]

Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 587,964 585,125 441,833 294,152 -0.69%
PBT 121,641 130,022 98,977 65,301 -0.62%
Tax -14,155 -6,526 2,167 0 -100.00%
NP 107,486 123,496 101,144 65,301 -0.50%
-
NP to SH 107,486 123,496 101,144 65,301 -0.50%
-
Tax Rate 11.64% 5.02% -2.19% 0.00% -
Total Cost 480,478 461,629 340,689 228,851 -0.74%
-
Net Worth 457,407 468,077 444,767 481,337 0.05%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 135,820 135,972 135,972 33,937 -1.38%
Div Payout % 126.36% 110.10% 134.43% 51.97% -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 457,407 468,077 444,767 481,337 0.05%
NOSH 259,890 262,964 261,627 261,596 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 18.28% 21.11% 22.89% 22.20% -
ROE 23.50% 26.38% 22.74% 13.57% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 226.24 222.51 168.88 112.45 -0.70%
EPS 41.36 46.96 38.66 24.96 -0.50%
DPS 52.00 52.00 51.97 12.97 -1.38%
NAPS 1.76 1.78 1.70 1.84 0.04%
Adjusted Per Share Value based on latest NOSH - 261,596
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 224.87 223.78 168.98 112.50 -0.69%
EPS 41.11 47.23 38.68 24.97 -0.50%
DPS 51.94 52.00 52.00 12.98 -1.38%
NAPS 1.7494 1.7902 1.701 1.8409 0.05%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 4.34 5.00 0.00 0.00 -
P/RPS 1.92 2.25 0.00 0.00 -100.00%
P/EPS 10.49 10.65 0.00 0.00 -100.00%
EY 9.53 9.39 0.00 0.00 -100.00%
DY 11.98 10.40 0.00 0.00 -100.00%
P/NAPS 2.47 2.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 02/08/00 - - - -
Price 4.24 0.00 0.00 0.00 -
P/RPS 1.87 0.00 0.00 0.00 -100.00%
P/EPS 10.25 0.00 0.00 0.00 -100.00%
EY 9.75 0.00 0.00 0.00 -100.00%
DY 12.26 0.00 0.00 0.00 -100.00%
P/NAPS 2.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment