[JTINTER] QoQ TTM Result on 31-Dec-1999 [#4]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
25-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 54.89%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 591,777 587,964 585,125 441,833 294,152 -0.70%
PBT 115,082 121,641 130,022 98,977 65,301 -0.57%
Tax -20,802 -14,155 -6,526 2,167 0 -100.00%
NP 94,280 107,486 123,496 101,144 65,301 -0.37%
-
NP to SH 94,280 107,486 123,496 101,144 65,301 -0.37%
-
Tax Rate 18.08% 11.64% 5.02% -2.19% 0.00% -
Total Cost 497,497 480,478 461,629 340,689 228,851 -0.78%
-
Net Worth 431,774 457,407 468,077 444,767 481,337 0.10%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 204,272 135,820 135,972 135,972 33,937 -1.79%
Div Payout % 216.67% 126.36% 110.10% 134.43% 51.97% -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 431,774 457,407 468,077 444,767 481,337 0.10%
NOSH 263,276 259,890 262,964 261,627 261,596 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 15.93% 18.28% 21.11% 22.89% 22.20% -
ROE 21.84% 23.50% 26.38% 22.74% 13.57% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 224.77 226.24 222.51 168.88 112.45 -0.69%
EPS 35.81 41.36 46.96 38.66 24.96 -0.36%
DPS 78.00 52.00 52.00 51.97 12.97 -1.79%
NAPS 1.64 1.76 1.78 1.70 1.84 0.11%
Adjusted Per Share Value based on latest NOSH - 261,627
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 226.32 224.87 223.78 168.98 112.50 -0.70%
EPS 36.06 41.11 47.23 38.68 24.97 -0.37%
DPS 78.12 51.94 52.00 52.00 12.98 -1.79%
NAPS 1.6513 1.7494 1.7902 1.701 1.8409 0.10%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - -
Price 3.60 4.34 5.00 0.00 0.00 -
P/RPS 1.60 1.92 2.25 0.00 0.00 -100.00%
P/EPS 10.05 10.49 10.65 0.00 0.00 -100.00%
EY 9.95 9.53 9.39 0.00 0.00 -100.00%
DY 21.67 11.98 10.40 0.00 0.00 -100.00%
P/NAPS 2.20 2.47 2.81 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 01/11/00 02/08/00 - - - -
Price 3.80 4.24 0.00 0.00 0.00 -
P/RPS 1.69 1.87 0.00 0.00 0.00 -100.00%
P/EPS 10.61 10.25 0.00 0.00 0.00 -100.00%
EY 9.42 9.75 0.00 0.00 0.00 -100.00%
DY 20.53 12.26 0.00 0.00 0.00 -100.00%
P/NAPS 2.32 2.41 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment