[JTINTER] YoY TTM Result on 30-Sep-1999 [#3]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
04-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 685,757 612,978 591,777 294,152 -0.86%
PBT 75,854 71,252 115,082 65,301 -0.15%
Tax -24,663 -23,356 -20,802 0 -100.00%
NP 51,191 47,896 94,280 65,301 0.25%
-
NP to SH 51,191 47,896 94,280 65,301 0.25%
-
Tax Rate 32.51% 32.78% 18.08% 0.00% -
Total Cost 634,566 565,082 497,497 228,851 -1.04%
-
Net Worth 259,936 401,210 431,774 481,337 0.63%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 33,791 103,021 204,272 33,937 0.00%
Div Payout % 66.01% 215.09% 216.67% 51.97% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 259,936 401,210 431,774 481,337 0.63%
NOSH 259,936 260,526 263,276 261,596 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 7.46% 7.81% 15.93% 22.20% -
ROE 19.69% 11.94% 21.84% 13.57% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 263.82 235.28 224.77 112.45 -0.87%
EPS 19.69 18.38 35.81 24.96 0.24%
DPS 13.00 39.54 78.00 12.97 -0.00%
NAPS 1.00 1.54 1.64 1.84 0.63%
Adjusted Per Share Value based on latest NOSH - 261,596
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 262.27 234.43 226.32 112.50 -0.86%
EPS 19.58 18.32 36.06 24.97 0.25%
DPS 12.92 39.40 78.12 12.98 0.00%
NAPS 0.9941 1.5344 1.6513 1.8409 0.63%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 3.70 3.70 3.60 0.00 -
P/RPS 1.40 1.57 1.60 0.00 -100.00%
P/EPS 18.79 20.13 10.05 0.00 -100.00%
EY 5.32 4.97 9.95 0.00 -100.00%
DY 3.51 10.69 21.67 0.00 -100.00%
P/NAPS 3.70 2.40 2.20 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 07/11/02 07/11/01 01/11/00 - -
Price 3.74 3.82 3.80 0.00 -
P/RPS 1.42 1.62 1.69 0.00 -100.00%
P/EPS 18.99 20.78 10.61 0.00 -100.00%
EY 5.27 4.81 9.42 0.00 -100.00%
DY 3.48 10.35 20.53 0.00 -100.00%
P/NAPS 3.74 2.48 2.32 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment