[JTINTER] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[JTINTER] JT INTERNATIONAL BHD
Announcement Date
03-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -5.14%
YoY- -53.44%
Quarter Report
Latest QR
Upcoming QR
JTINTER's Result
JTINTER's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 628,705 612,978 607,519 596,965 582,953 591,777 587,964 4.55%
PBT 80,625 71,252 71,934 78,769 82,693 115,082 121,641 -23.92%
Tax -25,684 -23,356 -21,775 -21,265 -22,076 -20,802 -14,155 48.60%
NP 54,941 47,896 50,159 57,504 60,617 94,280 107,486 -35.99%
-
NP to SH 54,941 47,896 50,159 57,504 60,617 94,280 107,486 -35.99%
-
Tax Rate 31.86% 32.78% 30.27% 27.00% 26.70% 18.08% 11.64% -
Total Cost 573,764 565,082 557,360 539,461 522,336 497,497 480,478 12.52%
-
Net Worth 416,397 401,210 393,732 374,380 422,374 431,774 457,407 -6.05%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - 103,021 171,473 103,876 137,662 204,272 135,820 -
Div Payout % - 215.09% 341.86% 180.64% 227.10% 216.67% 126.36% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 416,397 401,210 393,732 374,380 422,374 431,774 457,407 -6.05%
NOSH 263,542 260,526 264,249 259,986 272,499 263,276 259,890 0.93%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.74% 7.81% 8.26% 9.63% 10.40% 15.93% 18.28% -
ROE 13.19% 11.94% 12.74% 15.36% 14.35% 21.84% 23.50% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 238.56 235.28 229.90 229.61 213.93 224.77 226.24 3.58%
EPS 20.85 18.38 18.98 22.12 22.24 35.81 41.36 -36.58%
DPS 0.00 39.54 64.89 39.95 50.52 78.00 52.00 -
NAPS 1.58 1.54 1.49 1.44 1.55 1.64 1.76 -6.92%
Adjusted Per Share Value based on latest NOSH - 259,986
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 240.45 234.43 232.35 228.31 222.95 226.32 224.87 4.55%
EPS 21.01 18.32 19.18 21.99 23.18 36.06 41.11 -35.99%
DPS 0.00 39.40 65.58 39.73 52.65 78.12 51.94 -
NAPS 1.5925 1.5344 1.5058 1.4318 1.6154 1.6513 1.7494 -6.05%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 4.80 3.70 3.86 3.50 3.76 3.60 4.34 -
P/RPS 2.01 1.57 1.68 1.52 1.76 1.60 1.92 3.09%
P/EPS 23.02 20.13 20.34 15.82 16.90 10.05 10.49 68.62%
EY 4.34 4.97 4.92 6.32 5.92 9.95 9.53 -40.72%
DY 0.00 10.69 16.81 11.42 13.44 21.67 11.98 -
P/NAPS 3.04 2.40 2.59 2.43 2.43 2.20 2.47 14.80%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 07/11/01 01/08/01 03/05/01 01/03/01 01/11/00 02/08/00 -
Price 4.34 3.82 4.02 3.82 3.70 3.80 4.24 -
P/RPS 1.82 1.62 1.75 1.66 1.73 1.69 1.87 -1.78%
P/EPS 20.82 20.78 21.18 17.27 16.63 10.61 10.25 60.18%
EY 4.80 4.81 4.72 5.79 6.01 9.42 9.75 -37.57%
DY 0.00 10.35 16.14 10.46 13.65 20.53 12.26 -
P/NAPS 2.75 2.48 2.70 2.65 2.39 2.32 2.41 9.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment