[ALCOM] QoQ TTM Result on 30-Jun-2010 [#1]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 25.63%
YoY- 205.1%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 296,666 289,826 286,262 276,157 254,011 221,086 222,669 21.10%
PBT 7,979 5,643 6,976 8,534 6,785 -6,392 -10,447 -
Tax -1,829 -1,500 -839 -1,387 -1,096 2,127 2,443 -
NP 6,150 4,143 6,137 7,147 5,689 -4,265 -8,004 -
-
NP to SH 6,150 4,143 6,137 7,147 5,689 -4,265 -8,004 -
-
Tax Rate 22.92% 26.58% 12.03% 16.25% 16.15% - - -
Total Cost 290,516 285,683 280,125 269,010 248,322 225,351 230,673 16.63%
-
Net Worth 191,623 187,161 187,642 195,079 193,179 192,203 189,583 0.71%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div 9,910 9,910 9,910 - 14,199 20,808 20,808 -39.04%
Div Payout % 161.15% 239.22% 161.49% - 249.60% 0.00% 0.00% -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 191,623 187,161 187,642 195,079 193,179 192,203 189,583 0.71%
NOSH 132,153 130,882 132,142 131,810 132,314 132,554 132,575 -0.21%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 2.07% 1.43% 2.14% 2.59% 2.24% -1.93% -3.59% -
ROE 3.21% 2.21% 3.27% 3.66% 2.94% -2.22% -4.22% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 224.49 221.44 216.63 209.51 191.97 166.79 167.96 21.35%
EPS 4.65 3.17 4.64 5.42 4.30 -3.22 -6.04 -
DPS 7.50 7.50 7.50 0.00 10.73 15.70 15.70 -38.91%
NAPS 1.45 1.43 1.42 1.48 1.46 1.45 1.43 0.93%
Adjusted Per Share Value based on latest NOSH - 131,810
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 220.85 215.76 213.10 205.58 189.09 164.58 165.76 21.10%
EPS 4.58 3.08 4.57 5.32 4.24 -3.17 -5.96 -
DPS 7.38 7.38 7.38 0.00 10.57 15.49 15.49 -39.02%
NAPS 1.4265 1.3933 1.3969 1.4522 1.4381 1.4308 1.4113 0.71%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 0.94 0.93 0.93 0.92 0.97 1.08 1.06 -
P/RPS 0.42 0.42 0.43 0.44 0.51 0.65 0.63 -23.70%
P/EPS 20.20 29.38 20.02 16.97 22.56 -33.57 -17.56 -
EY 4.95 3.40 4.99 5.89 4.43 -2.98 -5.70 -
DY 7.98 8.06 8.06 0.00 11.06 14.54 14.81 -33.80%
P/NAPS 0.65 0.65 0.65 0.62 0.66 0.74 0.74 -8.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 26/05/11 21/02/11 30/11/10 26/08/10 25/05/10 23/02/10 26/11/09 -
Price 0.97 0.96 0.91 0.92 0.92 1.02 1.09 -
P/RPS 0.43 0.43 0.42 0.44 0.48 0.61 0.65 -24.09%
P/EPS 20.84 30.33 19.59 16.97 21.40 -31.70 -18.05 -
EY 4.80 3.30 5.10 5.89 4.67 -3.15 -5.54 -
DY 7.73 7.81 8.24 0.00 11.67 15.39 14.40 -33.97%
P/NAPS 0.67 0.67 0.64 0.62 0.63 0.70 0.76 -8.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment