[ALCOM] QoQ TTM Result on 30-Jun-2017 [#2]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 24.61%
YoY- 270.87%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 386,145 369,379 347,795 338,466 317,132 310,522 308,521 16.15%
PBT 14,127 18,613 20,345 18,787 15,781 10,293 8,897 36.14%
Tax -4,284 -3,991 -5,060 -4,300 -4,170 -3,742 -2,970 27.69%
NP 9,843 14,622 15,285 14,487 11,611 6,551 5,927 40.28%
-
NP to SH 10,317 15,173 15,362 14,564 11,688 7,310 6,686 33.56%
-
Tax Rate 30.32% 21.44% 24.87% 22.89% 26.42% 36.35% 33.38% -
Total Cost 376,302 354,757 332,510 323,979 305,521 303,971 302,594 15.65%
-
Net Worth 118,664 118,664 113,736 179,862 178,418 170,605 167,964 -20.69%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 118,664 118,664 113,736 179,862 178,418 170,605 167,964 -20.69%
NOSH 134,330 134,330 134,330 134,330 134,148 132,252 132,255 1.04%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 2.55% 3.96% 4.39% 4.28% 3.66% 2.11% 1.92% -
ROE 8.69% 12.79% 13.51% 8.10% 6.55% 4.28% 3.98% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 289.61 277.04 262.98 255.93 236.40 234.80 233.28 15.52%
EPS 7.74 11.38 11.62 11.01 8.71 5.53 5.06 32.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.86 1.36 1.33 1.29 1.27 -21.12%
Adjusted Per Share Value based on latest NOSH - 134,330
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 287.46 274.98 258.91 251.96 236.08 231.16 229.67 16.15%
EPS 7.68 11.30 11.44 10.84 8.70 5.44 4.98 33.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8834 0.8834 0.8467 1.339 1.3282 1.27 1.2504 -20.69%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.755 0.86 1.25 2.20 1.09 0.905 0.97 -
P/RPS 0.26 0.31 0.48 0.86 0.46 0.39 0.42 -27.38%
P/EPS 9.76 7.56 10.76 19.98 12.51 16.37 19.19 -36.31%
EY 10.25 13.23 9.29 5.01 7.99 6.11 5.21 57.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.97 1.45 1.62 0.82 0.70 0.76 7.75%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 30/11/17 28/08/17 09/05/17 21/02/17 22/11/16 -
Price 0.75 0.84 1.08 1.32 1.13 1.00 0.945 -
P/RPS 0.26 0.30 0.41 0.52 0.48 0.43 0.41 -26.20%
P/EPS 9.69 7.38 9.30 11.99 12.97 18.09 18.69 -35.48%
EY 10.32 13.55 10.76 8.34 7.71 5.53 5.35 55.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.26 0.97 0.85 0.78 0.74 8.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment