[FCW] QoQ TTM Result on 30-Sep-2017 [#1]

Stock
[FCW] FCW HOLDINGS BHD
Announcement Date
22-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- -246.74%
YoY- -117.15%
Quarter Report
Latest QR
Upcoming QR
FCW's Result
FCW's Financial Summary
View:
Show?
TTM Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 31,868 30,398 29,251 27,102 26,696 27,756 28,201 8.51%
PBT 166 -3,525 663 -703 1,571 4,610 7,749 -92.34%
Tax -1,182 -443 -583 -514 -745 -1,607 -2,681 -42.15%
NP -1,016 -3,968 80 -1,217 826 3,003 5,068 -
-
NP to SH -1,013 -3,966 82 -1,215 828 3,006 5,071 -
-
Tax Rate 712.05% - 87.93% - 47.42% 34.86% 34.60% -
Total Cost 32,884 34,366 29,171 28,319 25,870 24,753 23,133 26.50%
-
Net Worth 169,995 167,495 169,995 169,995 169,995 172,495 169,995 0.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - 49,998 50,299 54,062 -
Div Payout % - - - - 6,038.50% 1,673.32% 1,066.12% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 169,995 167,495 169,995 169,995 169,995 172,495 169,995 0.00%
NOSH 249,994 249,994 249,994 249,994 249,994 249,994 249,994 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -3.19% -13.05% 0.27% -4.49% 3.09% 10.82% 17.97% -
ROE -0.60% -2.37% 0.05% -0.71% 0.49% 1.74% 2.98% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.75 12.16 11.70 10.84 10.68 11.10 11.28 8.53%
EPS -0.41 -1.59 0.03 -0.49 0.33 1.20 2.03 -
DPS 0.00 0.00 0.00 0.00 20.00 20.00 21.50 -
NAPS 0.68 0.67 0.68 0.68 0.68 0.69 0.68 0.00%
Adjusted Per Share Value based on latest NOSH - 249,994
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.75 12.16 11.70 10.84 10.68 11.10 11.28 8.53%
EPS -0.41 -1.59 0.03 -0.49 0.33 1.20 2.03 -
DPS 0.00 0.00 0.00 0.00 20.00 20.12 21.63 -
NAPS 0.68 0.67 0.68 0.68 0.68 0.69 0.68 0.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.82 0.86 0.85 0.86 0.87 0.84 0.88 -
P/RPS 6.43 7.07 7.26 7.93 8.15 7.57 7.80 -12.11%
P/EPS -202.36 -54.21 2,591.40 -176.95 262.67 69.86 43.38 -
EY -0.49 -1.84 0.04 -0.57 0.38 1.43 2.31 -
DY 0.00 0.00 0.00 0.00 22.99 23.81 24.43 -
P/NAPS 1.21 1.28 1.25 1.26 1.28 1.22 1.29 -4.18%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 22/05/18 27/02/18 22/11/17 30/08/17 23/05/17 23/02/17 -
Price 0.81 0.84 0.95 0.86 0.88 0.845 0.87 -
P/RPS 6.35 6.91 8.12 7.93 8.24 7.61 7.71 -12.16%
P/EPS -199.90 -52.95 2,896.27 -176.95 265.69 70.27 42.89 -
EY -0.50 -1.89 0.03 -0.57 0.38 1.42 2.33 -
DY 0.00 0.00 0.00 0.00 22.73 23.67 24.71 -
P/NAPS 1.19 1.25 1.40 1.26 1.29 1.22 1.28 -4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment