[FACBIND] QoQ TTM Result on 31-Mar-2001 [#3]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
18-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -20.9%
YoY- 30.5%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 179,902 190,814 203,798 201,080 209,664 208,311 197,575 -6.03%
PBT 27 3,160 6,852 22,237 27,054 30,025 30,369 -99.06%
Tax -68 -1,257 -2,641 -10,416 -12,110 -12,779 -12,705 -96.91%
NP -41 1,903 4,211 11,821 14,944 17,246 17,664 -
-
NP to SH -41 1,903 4,211 11,821 14,944 17,246 17,664 -
-
Tax Rate 251.85% 39.78% 38.54% 46.84% 44.76% 42.56% 41.84% -
Total Cost 179,943 188,911 199,587 189,259 194,720 191,065 179,911 0.01%
-
Net Worth 169,263 169,150 170,256 169,189 170,086 168,771 166,842 0.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 1,702 25 - - - -
Div Payout % - - 40.43% 0.22% - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 169,263 169,150 170,256 169,189 170,086 168,771 166,842 0.96%
NOSH 85,486 85,000 85,128 84,594 85,043 85,238 85,123 0.28%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin -0.02% 1.00% 2.07% 5.88% 7.13% 8.28% 8.94% -
ROE -0.02% 1.13% 2.47% 6.99% 8.79% 10.22% 10.59% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 210.44 224.49 239.40 237.70 246.54 244.39 232.10 -6.30%
EPS -0.05 2.24 4.95 13.97 17.57 20.23 20.75 -
DPS 0.00 0.00 2.00 0.03 0.00 0.00 0.00 -
NAPS 1.98 1.99 2.00 2.00 2.00 1.98 1.96 0.67%
Adjusted Per Share Value based on latest NOSH - 84,594
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 211.25 224.06 239.31 236.11 246.19 244.61 232.00 -6.03%
EPS -0.05 2.23 4.94 13.88 17.55 20.25 20.74 -
DPS 0.00 0.00 2.00 0.03 0.00 0.00 0.00 -
NAPS 1.9875 1.9862 1.9992 1.9867 1.9972 1.9818 1.9591 0.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.89 0.89 0.85 0.85 0.95 1.10 1.30 -
P/RPS 0.42 0.40 0.36 0.36 0.39 0.45 0.56 -17.40%
P/EPS -1,855.69 39.75 17.18 6.08 5.41 5.44 6.26 -
EY -0.05 2.52 5.82 16.44 18.50 18.39 15.96 -
DY 0.00 0.00 2.35 0.04 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.43 0.43 0.48 0.56 0.66 -22.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 30/01/02 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 30/08/00 -
Price 0.90 0.92 0.91 0.90 0.99 1.14 1.26 -
P/RPS 0.43 0.41 0.38 0.38 0.40 0.47 0.54 -14.05%
P/EPS -1,876.54 41.09 18.40 6.44 5.63 5.63 6.07 -
EY -0.05 2.43 5.44 15.53 17.75 17.75 16.47 -
DY 0.00 0.00 2.20 0.03 0.00 0.00 0.00 -
P/NAPS 0.45 0.46 0.46 0.45 0.50 0.58 0.64 -20.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment