[FACBIND] QoQ TTM Result on 31-Dec-2001 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
30-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- -102.15%
YoY- -100.27%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 189,413 185,493 180,826 179,902 190,814 203,798 201,080 -3.90%
PBT 10,562 6,941 410 27 3,160 6,852 22,237 -39.09%
Tax -5,411 -4,412 -544 -68 -1,257 -2,641 -10,416 -35.35%
NP 5,151 2,529 -134 -41 1,903 4,211 11,821 -42.49%
-
NP to SH 5,151 2,529 -134 -41 1,903 4,211 11,821 -42.49%
-
Tax Rate 51.23% 63.56% 132.68% 251.85% 39.78% 38.54% 46.84% -
Total Cost 184,262 182,964 180,960 179,943 188,911 199,587 189,259 -1.76%
-
Net Worth 191,648 173,079 168,360 169,263 169,150 170,256 169,189 8.65%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - 1,702 25 -
Div Payout % - - - - - 40.43% 0.22% -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 191,648 173,079 168,360 169,263 169,150 170,256 169,189 8.65%
NOSH 85,176 85,260 84,603 85,486 85,000 85,128 84,594 0.45%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.72% 1.36% -0.07% -0.02% 1.00% 2.07% 5.88% -
ROE 2.69% 1.46% -0.08% -0.02% 1.13% 2.47% 6.99% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 222.38 217.56 213.73 210.44 224.49 239.40 237.70 -4.34%
EPS 6.05 2.97 -0.16 -0.05 2.24 4.95 13.97 -42.73%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.03 -
NAPS 2.25 2.03 1.99 1.98 1.99 2.00 2.00 8.16%
Adjusted Per Share Value based on latest NOSH - 85,486
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 222.41 217.81 212.33 211.25 224.06 239.31 236.11 -3.90%
EPS 6.05 2.97 -0.16 -0.05 2.23 4.94 13.88 -42.48%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.03 -
NAPS 2.2504 2.0324 1.9769 1.9875 1.9862 1.9992 1.9867 8.65%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.79 0.81 0.89 0.89 0.89 0.85 0.85 -
P/RPS 0.36 0.37 0.42 0.42 0.40 0.36 0.36 0.00%
P/EPS 13.06 27.31 -561.92 -1,855.69 39.75 17.18 6.08 66.40%
EY 7.65 3.66 -0.18 -0.05 2.52 5.82 16.44 -39.92%
DY 0.00 0.00 0.00 0.00 0.00 2.35 0.04 -
P/NAPS 0.35 0.40 0.45 0.45 0.45 0.43 0.43 -12.81%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 09/01/03 29/08/02 29/05/02 30/01/02 28/11/01 28/08/01 18/05/01 -
Price 0.75 0.79 0.88 0.90 0.92 0.91 0.90 -
P/RPS 0.34 0.36 0.41 0.43 0.41 0.38 0.38 -7.14%
P/EPS 12.40 26.63 -555.60 -1,876.54 41.09 18.40 6.44 54.70%
EY 8.06 3.75 -0.18 -0.05 2.43 5.44 15.53 -35.39%
DY 0.00 0.00 0.00 0.00 0.00 2.20 0.03 -
P/NAPS 0.33 0.39 0.44 0.45 0.46 0.46 0.45 -18.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment