[FACBIND] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[FACBIND] FACB INDUSTRIES INCORPORATED
Announcement Date
08-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -13.35%
YoY- 181.48%
Quarter Report
Latest QR
Upcoming QR
FACBIND's Result
FACBIND's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 190,814 203,798 201,080 209,664 208,311 197,575 151,399 16.66%
PBT 3,160 6,852 22,237 27,054 30,025 30,369 14,487 -63.73%
Tax -1,257 -2,641 -10,416 -12,110 -12,779 -12,705 -5,429 -62.26%
NP 1,903 4,211 11,821 14,944 17,246 17,664 9,058 -64.62%
-
NP to SH 1,903 4,211 11,821 14,944 17,246 17,664 9,058 -64.62%
-
Tax Rate 39.78% 38.54% 46.84% 44.76% 42.56% 41.84% 37.47% -
Total Cost 188,911 199,587 189,259 194,720 191,065 179,911 142,341 20.74%
-
Net Worth 169,150 170,256 169,189 170,086 168,771 166,842 160,184 3.69%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 1,702 25 - - - - -
Div Payout % - 40.43% 0.22% - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 169,150 170,256 169,189 170,086 168,771 166,842 160,184 3.69%
NOSH 85,000 85,128 84,594 85,043 85,238 85,123 85,204 -0.15%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 1.00% 2.07% 5.88% 7.13% 8.28% 8.94% 5.98% -
ROE 1.13% 2.47% 6.99% 8.79% 10.22% 10.59% 5.65% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 224.49 239.40 237.70 246.54 244.39 232.10 177.69 16.84%
EPS 2.24 4.95 13.97 17.57 20.23 20.75 10.63 -64.55%
DPS 0.00 2.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 1.99 2.00 2.00 2.00 1.98 1.96 1.88 3.86%
Adjusted Per Share Value based on latest NOSH - 85,043
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 224.06 239.31 236.11 246.19 244.61 232.00 177.78 16.66%
EPS 2.23 4.94 13.88 17.55 20.25 20.74 10.64 -64.68%
DPS 0.00 2.00 0.03 0.00 0.00 0.00 0.00 -
NAPS 1.9862 1.9992 1.9867 1.9972 1.9818 1.9591 1.8809 3.69%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 0.89 0.85 0.85 0.95 1.10 1.30 1.80 -
P/RPS 0.40 0.36 0.36 0.39 0.45 0.56 1.01 -46.04%
P/EPS 39.75 17.18 6.08 5.41 5.44 6.26 16.93 76.56%
EY 2.52 5.82 16.44 18.50 18.39 15.96 5.91 -43.31%
DY 0.00 2.35 0.04 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.43 0.43 0.48 0.56 0.66 0.96 -39.62%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 18/05/01 08/02/01 29/11/00 30/08/00 - -
Price 0.92 0.91 0.90 0.99 1.14 1.26 0.00 -
P/RPS 0.41 0.38 0.38 0.40 0.47 0.54 0.00 -
P/EPS 41.09 18.40 6.44 5.63 5.63 6.07 0.00 -
EY 2.43 5.44 15.53 17.75 17.75 16.47 0.00 -
DY 0.00 2.20 0.03 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.46 0.45 0.50 0.58 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment