[DLADY] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[DLADY] DUTCH LADY MILK INDUSTRIES BHD
Announcement Date
26-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 7.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DLADY's Result
DLADY's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 327,733 332,344 335,223 332,397 323,627 320,675 307,428 -0.06%
PBT 17,871 17,947 16,163 15,997 14,160 13,181 7,130 -0.92%
Tax -3,000 -4,986 -3,269 -1,358 -500 -296 1,661 -
NP 14,871 12,961 12,894 14,639 13,660 12,885 8,791 -0.53%
-
NP to SH 14,871 12,961 12,894 14,639 13,660 12,885 7,382 -0.70%
-
Tax Rate 16.79% 27.78% 20.23% 8.49% 3.53% 2.25% -23.30% -
Total Cost 312,862 319,383 322,329 317,758 309,967 307,790 298,637 -0.04%
-
Net Worth 118,112 118,268 114,033 109,465 106,561 108,107 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 48 39 39 39 39 - - -100.00%
Div Payout % 0.32% 0.31% 0.31% 0.27% 0.29% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 118,112 118,268 114,033 109,465 106,561 108,107 0 -100.00%
NOSH 16,004 16,003 15,993 16,050 15,952 15,992 15,997 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.54% 3.90% 3.85% 4.40% 4.22% 4.02% 2.86% -
ROE 12.59% 10.96% 11.31% 13.37% 12.82% 11.92% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2,047.76 2,076.65 2,096.00 2,070.92 2,028.71 2,005.20 1,921.71 -0.06%
EPS 92.92 80.99 80.62 91.20 85.63 80.57 46.14 -0.70%
DPS 0.30 0.25 0.25 0.25 0.25 0.00 0.00 -100.00%
NAPS 7.38 7.39 7.13 6.82 6.68 6.76 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,050
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 512.08 519.29 523.79 519.37 505.67 501.05 480.36 -0.06%
EPS 23.24 20.25 20.15 22.87 21.34 20.13 11.53 -0.70%
DPS 0.08 0.06 0.06 0.06 0.06 0.00 0.00 -100.00%
NAPS 1.8455 1.8479 1.7818 1.7104 1.665 1.6892 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.58 2.83 3.20 2.95 0.00 0.00 0.00 -
P/RPS 0.13 0.14 0.15 0.14 0.00 0.00 0.00 -100.00%
P/EPS 2.78 3.49 3.97 3.23 0.00 0.00 0.00 -100.00%
EY 36.01 28.62 25.19 30.92 0.00 0.00 0.00 -100.00%
DY 0.12 0.09 0.08 0.08 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.38 0.45 0.43 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 24/11/00 09/08/00 - - - - -
Price 2.58 3.47 3.25 0.00 0.00 0.00 0.00 -
P/RPS 0.13 0.17 0.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 2.78 4.28 4.03 0.00 0.00 0.00 0.00 -100.00%
EY 36.01 23.34 24.81 0.00 0.00 0.00 0.00 -100.00%
DY 0.12 0.07 0.08 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.35 0.47 0.46 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment