[FIMACOR] QoQ TTM Result on 30-Jun-2001 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
25-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -17.79%
YoY- 172.42%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 81,125 95,785 95,958 113,294 119,613 124,241 121,592 -23.66%
PBT 15,851 19,580 13,000 12,880 15,425 9,467 13,118 13.45%
Tax -5,849 -6,827 -3,635 -4,447 -5,722 -3,152 -5,398 5.50%
NP 10,002 12,753 9,365 8,433 9,703 6,315 7,720 18.86%
-
NP to SH 10,002 12,753 6,800 5,868 7,138 1,923 5,893 42.33%
-
Tax Rate 36.90% 34.87% 27.96% 34.53% 37.10% 33.29% 41.15% -
Total Cost 71,123 83,032 86,593 104,861 109,910 117,926 113,872 -26.95%
-
Net Worth 121,826 93,247 93,062 92,460 111,464 110,449 11,336,835 -95.14%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 3,981 2,322 2,322 2,322 2,322 2,340 2,340 42.55%
Div Payout % 39.80% 18.21% 34.15% 39.57% 32.53% 121.68% 39.71% -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 121,826 93,247 93,062 92,460 111,464 110,449 11,336,835 -95.14%
NOSH 79,624 31,082 31,020 30,820 30,962 30,903 31,008 87.62%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 12.33% 13.31% 9.76% 7.44% 8.11% 5.08% 6.35% -
ROE 8.21% 13.68% 7.31% 6.35% 6.40% 1.74% 0.05% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 101.88 308.16 309.33 367.60 386.32 402.03 392.12 -59.31%
EPS 12.56 41.03 21.92 19.04 23.05 6.22 19.00 -24.13%
DPS 5.00 7.50 7.50 7.50 7.50 7.50 7.50 -23.70%
NAPS 1.53 3.00 3.00 3.00 3.60 3.574 365.60 -97.41%
Adjusted Per Share Value based on latest NOSH - 30,820
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 33.08 39.05 39.12 46.19 48.77 50.66 49.58 -23.66%
EPS 4.08 5.20 2.77 2.39 2.91 0.78 2.40 42.48%
DPS 1.62 0.95 0.95 0.95 0.95 0.95 0.95 42.78%
NAPS 0.4967 0.3802 0.3794 0.377 0.4545 0.4503 46.2236 -95.14%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.21 1.17 0.78 0.81 0.60 0.72 0.92 -
P/RPS 1.19 0.38 0.25 0.22 0.16 0.18 0.23 199.44%
P/EPS 9.63 2.85 3.56 4.25 2.60 11.57 4.84 58.25%
EY 10.38 35.07 28.10 23.51 38.42 8.64 20.66 -36.82%
DY 4.13 6.41 9.62 9.26 12.50 10.42 8.15 -36.46%
P/NAPS 0.79 0.39 0.26 0.27 0.17 0.20 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 25/02/02 15/11/01 25/09/01 21/05/01 26/02/01 16/11/00 -
Price 1.20 1.39 1.03 0.78 0.71 0.76 0.83 -
P/RPS 1.18 0.45 0.33 0.21 0.18 0.19 0.21 216.39%
P/EPS 9.55 3.39 4.70 4.10 3.08 12.21 4.37 68.48%
EY 10.47 29.52 21.28 24.41 32.47 8.19 22.90 -40.68%
DY 4.17 5.40 7.28 9.62 10.56 9.87 9.04 -40.32%
P/NAPS 0.78 0.46 0.34 0.26 0.20 0.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment