[FIMACOR] QoQ TTM Result on 30-Jun-2022 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 15.22%
YoY- 162.49%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
TTM Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 295,917 303,371 326,312 332,231 291,820 248,449 213,564 24.31%
PBT 51,290 82,919 93,981 110,379 95,067 72,121 49,440 2.48%
Tax -12,294 -16,098 -20,446 -24,802 -19,636 -17,707 -10,309 12.46%
NP 38,996 66,821 73,535 85,577 75,431 54,414 39,131 -0.23%
-
NP to SH 36,100 56,044 60,088 69,780 60,561 43,305 31,787 8.86%
-
Tax Rate 23.97% 19.41% 21.76% 22.47% 20.65% 24.55% 20.85% -
Total Cost 256,921 236,550 252,777 246,654 216,389 194,035 174,433 29.48%
-
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 17,918 23,882 23,882 35,661 35,661 29,791 29,791 -28.76%
Div Payout % 49.64% 42.61% 39.75% 51.11% 58.89% 68.79% 93.72% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.18% 22.03% 22.54% 25.76% 25.85% 21.90% 18.32% -
ROE 6.23% 9.84% 10.46% 11.81% 10.44% 7.85% 5.78% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.69 127.82 137.47 139.96 122.80 104.47 89.75 24.53%
EPS 15.21 23.61 25.31 29.40 25.48 18.21 13.36 9.03%
DPS 7.55 10.05 10.05 15.00 15.00 12.50 12.50 -28.56%
NAPS 2.44 2.40 2.42 2.49 2.44 2.32 2.31 3.72%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 120.65 123.69 133.05 135.46 118.98 101.30 87.08 24.30%
EPS 14.72 22.85 24.50 28.45 24.69 17.66 12.96 8.86%
DPS 7.31 9.74 9.74 14.54 14.54 12.15 12.15 -28.75%
NAPS 2.3611 2.3225 2.3422 2.41 2.3642 2.2495 2.2412 3.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.96 1.92 1.87 2.09 2.00 1.88 1.88 -
P/RPS 1.57 1.50 1.36 1.49 1.63 1.80 2.09 -17.37%
P/EPS 12.89 8.13 7.39 7.11 7.85 10.32 14.07 -5.67%
EY 7.76 12.30 13.54 14.07 12.74 9.69 7.11 6.01%
DY 3.85 5.23 5.37 7.18 7.50 6.65 6.65 -30.55%
P/NAPS 0.80 0.80 0.77 0.84 0.82 0.81 0.81 -0.82%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 -
Price 1.94 2.00 1.99 1.94 2.08 1.91 1.87 -
P/RPS 1.56 1.56 1.45 1.39 1.69 1.83 2.08 -17.46%
P/EPS 12.75 8.47 7.86 6.60 8.16 10.49 14.00 -6.05%
EY 7.84 11.81 12.72 15.15 12.25 9.53 7.14 6.43%
DY 3.89 5.03 5.05 7.73 7.21 6.54 6.68 -30.28%
P/NAPS 0.80 0.83 0.82 0.78 0.85 0.82 0.81 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment