[FIMACOR] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
16-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -80.92%
YoY- 394.65%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 295,917 211,395 141,586 74,334 291,820 199,844 107,094 97.03%
PBT 51,290 44,870 26,594 18,741 95,067 57,018 27,680 50.91%
Tax -12,294 -11,764 -7,376 -5,174 -19,636 -15,302 -6,566 51.97%
NP 38,996 33,106 19,218 13,567 75,431 41,716 21,114 50.58%
-
NP to SH 36,100 28,435 16,306 11,555 60,561 32,952 16,779 66.73%
-
Tax Rate 23.97% 26.22% 27.74% 27.61% 20.65% 26.84% 23.72% -
Total Cost 256,921 178,289 122,368 60,767 216,389 158,128 85,980 107.59%
-
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 29,666 - 118 - 35,645 - 11,898 83.97%
Div Payout % 82.18% - 0.73% - 58.86% - 70.91% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 579,088 569,628 574,443 591,074 579,834 551,717 549,690 3.53%
NOSH 245,261 245,261 245,261 245,261 245,261 245,261 245,261 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 13.18% 15.66% 13.57% 18.25% 25.85% 20.87% 19.72% -
ROE 6.23% 4.99% 2.84% 1.95% 10.44% 5.97% 3.05% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 124.69 89.07 59.65 31.31 122.80 84.04 45.00 97.40%
EPS 15.21 11.98 6.87 4.87 25.48 13.86 7.05 67.04%
DPS 12.50 0.00 0.05 0.00 15.00 0.00 5.00 84.30%
NAPS 2.44 2.40 2.42 2.49 2.44 2.32 2.31 3.72%
Adjusted Per Share Value based on latest NOSH - 245,261
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 120.65 86.19 57.73 30.31 118.98 81.48 43.67 97.01%
EPS 14.72 11.59 6.65 4.71 24.69 13.44 6.84 66.76%
DPS 12.10 0.00 0.05 0.00 14.53 0.00 4.85 84.05%
NAPS 2.3611 2.3225 2.3422 2.41 2.3642 2.2495 2.2412 3.53%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.96 1.92 1.87 2.09 2.00 1.88 1.88 -
P/RPS 1.57 2.16 3.14 6.67 1.63 2.24 4.18 -47.97%
P/EPS 12.89 16.03 27.22 42.94 7.85 13.57 26.66 -38.42%
EY 7.76 6.24 3.67 2.33 12.74 7.37 3.75 62.45%
DY 6.38 0.00 0.03 0.00 7.50 0.00 2.66 79.27%
P/NAPS 0.80 0.80 0.77 0.84 0.82 0.81 0.81 -0.82%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 19/05/23 22/02/23 22/11/22 16/08/22 24/05/22 22/02/22 24/11/21 -
Price 1.95 2.00 1.99 1.94 2.08 1.91 1.87 -
P/RPS 1.56 2.25 3.34 6.20 1.69 2.27 4.16 -48.02%
P/EPS 12.82 16.69 28.97 39.85 8.16 13.78 26.52 -38.43%
EY 7.80 5.99 3.45 2.51 12.25 7.25 3.77 62.44%
DY 6.41 0.00 0.03 0.00 7.21 0.00 2.67 79.38%
P/NAPS 0.80 0.83 0.82 0.78 0.85 0.82 0.81 -0.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment