[YNHPROP] QoQ TTM Result on 31-Dec-2001 [#4]

Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -49.22%
YoY- -54.73%
View:
Show?
TTM Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 111,093 118,762 123,472 128,407 194,694 261,416 297,378 -48.09%
PBT -344,619 -364,104 -374,966 -380,988 -233,859 -230,922 -228,626 31.43%
Tax 10,781 9,442 20,547 19,502 212,406 230,922 228,626 -86.92%
NP -333,838 -354,662 -354,419 -361,486 -21,453 0 0 -
-
NP to SH -333,838 -354,662 -368,836 -387,167 -259,460 -253,480 -252,188 20.54%
-
Tax Rate - - - - - - - -
Total Cost 444,931 473,424 477,891 489,893 216,147 261,416 297,378 30.78%
-
Net Worth -595,453 -575,099 -590,302 -595,828 -265,826 -245,130 -595,353 0.01%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth -595,453 -575,099 -590,302 -595,828 -265,826 -245,130 -595,353 0.01%
NOSH 209,666 202,500 207,852 207,605 207,676 207,737 207,440 0.71%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -300.50% -298.63% -287.04% -281.52% -11.02% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 52.99 58.65 59.40 61.85 93.75 125.84 143.36 -48.46%
EPS -159.22 -175.14 -177.45 -186.49 -124.93 -122.02 -121.57 19.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.84 -2.84 -2.84 -2.87 -1.28 -1.18 -2.87 -0.69%
Adjusted Per Share Value based on latest NOSH - 207,605
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 29.71 31.76 33.02 34.34 52.06 69.90 79.52 -48.09%
EPS -89.27 -94.83 -98.62 -103.53 -69.38 -67.78 -67.43 20.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.5922 -1.5378 -1.5784 -1.5932 -0.7108 -0.6555 -1.5919 0.01%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 29/08/01 31/05/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment