[L&G] QoQ TTM Result on 30-Jun-2002 [#2]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
27-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 6.17%
YoY- -45.06%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
TTM Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 263,271 268,177 208,899 241,294 238,871 270,680 305,866 -9.52%
PBT 33,210 41,345 -130,057 -231,228 -245,530 -255,048 -135,690 -
Tax -8,754 -7,018 -16,678 -14,340 484 5,244 117,008 -
NP 24,456 34,327 -146,735 -245,568 -245,046 -249,804 -18,682 -
-
NP to SH 24,456 34,327 -146,735 -245,568 -261,713 -273,075 -148,105 -
-
Tax Rate 26.36% 16.97% - - - - - -
Total Cost 238,815 233,850 355,634 486,862 483,917 520,484 324,548 -18.50%
-
Net Worth 264,245 263,425 306,412 240,800 225,493 209,228 440,208 -28.86%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 264,245 263,425 306,412 240,800 225,493 209,228 440,208 -28.86%
NOSH 538,947 537,602 537,565 560,000 536,888 536,484 536,839 0.26%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 9.29% 12.80% -70.24% -101.77% -102.59% -92.29% -6.11% -
ROE 9.26% 13.03% -47.89% -101.98% -116.06% -130.52% -33.64% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 48.85 49.88 38.86 43.09 44.49 50.45 56.98 -9.76%
EPS 4.54 6.39 -27.30 -43.85 -48.75 -50.90 -27.59 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4903 0.49 0.57 0.43 0.42 0.39 0.82 -29.04%
Adjusted Per Share Value based on latest NOSH - 560,000
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 8.85 9.02 7.03 8.12 8.03 9.10 10.29 -9.57%
EPS 0.82 1.15 -4.94 -8.26 -8.80 -9.18 -4.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0889 0.0886 0.1031 0.081 0.0758 0.0704 0.1481 -28.86%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.26 0.23 0.25 0.36 0.29 0.31 0.25 -
P/RPS 0.53 0.46 0.64 0.84 0.65 0.61 0.44 13.22%
P/EPS 5.73 3.60 -0.92 -0.82 -0.59 -0.61 -0.91 -
EY 17.45 27.76 -109.18 -121.81 -168.09 -164.20 -110.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.47 0.44 0.84 0.69 0.79 0.30 46.19%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 20/02/03 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 -
Price 0.32 0.29 0.23 0.33 0.38 0.33 0.38 -
P/RPS 0.66 0.58 0.59 0.77 0.85 0.65 0.67 -0.99%
P/EPS 7.05 4.54 -0.84 -0.75 -0.78 -0.65 -1.38 -
EY 14.18 22.02 -118.68 -132.88 -128.28 -154.25 -72.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.59 0.40 0.77 0.90 0.85 0.46 25.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment