[GKENT] QoQ TTM Result on 31-Jul-2002 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Sep-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2003
Quarter
31-Jul-2002 [#2]
Profit Trend
QoQ- 4.69%
YoY- -1410.9%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Revenue 117,990 111,440 98,997 100,081 141,782 191,418 200,782 -29.90%
PBT 4,309 3,013 -50,932 -53,071 -56,517 -53,176 -2,751 -
Tax -2,008 -1,883 -1,475 -717 82 169 3,972 -
NP 2,301 1,130 -52,407 -53,788 -56,435 -53,007 1,221 52.74%
-
NP to SH 2,301 1,130 -52,407 -53,788 -56,435 -53,007 -3,833 -
-
Tax Rate 46.60% 62.50% - - - - - -
Total Cost 115,689 110,310 151,404 153,869 198,217 244,425 199,561 -30.54%
-
Net Worth 7,666 10,966 11,666 0 8,430 10,973 64,199 -75.84%
Dividend
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Net Worth 7,666 10,966 11,666 0 8,430 10,973 64,199 -75.84%
NOSH 84,341 84,357 83,333 84,413 84,304 84,411 84,473 -0.10%
Ratio Analysis
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
NP Margin 1.95% 1.01% -52.94% -53.74% -39.80% -27.69% 0.61% -
ROE 30.01% 10.30% -449.20% 0.00% -669.42% -483.05% -5.97% -
Per Share
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 139.90 132.10 118.80 118.56 168.18 226.77 237.69 -29.83%
EPS 2.73 1.34 -62.89 -63.72 -66.94 -62.80 -4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0909 0.13 0.14 0.00 0.10 0.13 0.76 -75.81%
Adjusted Per Share Value based on latest NOSH - 84,413
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
RPS 20.95 19.78 17.58 17.77 25.17 33.98 35.65 -29.90%
EPS 0.41 0.20 -9.30 -9.55 -10.02 -9.41 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0136 0.0195 0.0207 0.00 0.015 0.0195 0.114 -75.86%
Price Multiplier on Financial Quarter End Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 30/04/03 30/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 -
Price 0.23 0.29 0.29 0.28 0.43 0.45 0.44 -
P/RPS 0.16 0.22 0.24 0.24 0.26 0.20 0.19 -10.85%
P/EPS 8.43 21.65 -0.46 -0.44 -0.64 -0.72 -9.70 -
EY 11.86 4.62 -216.86 -227.57 -155.68 -139.55 -10.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.53 2.23 2.07 0.00 4.30 3.46 0.58 167.69%
Price Multiplier on Announcement Date
30/04/03 31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 CAGR
Date 01/08/03 25/03/03 17/12/02 24/09/02 28/06/02 24/04/02 21/12/01 -
Price 0.47 0.20 0.28 0.28 0.34 0.45 0.49 -
P/RPS 0.34 0.15 0.24 0.24 0.20 0.20 0.21 38.00%
P/EPS 17.23 14.93 -0.45 -0.44 -0.51 -0.72 -10.80 -
EY 5.80 6.70 -224.60 -227.57 -196.89 -139.55 -9.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.17 1.54 2.00 0.00 3.40 3.46 0.64 304.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment