[GKENT] QoQ TTM Result on 31-Jan-2002 [#4]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
24-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2002
Quarter
31-Jan-2002 [#4]
Profit Trend
QoQ- -1282.91%
YoY- -494.12%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Revenue 98,997 100,081 141,782 191,418 200,782 202,229 167,351 -29.46%
PBT -50,932 -53,071 -56,517 -53,176 -2,751 -1,583 -6,989 274.52%
Tax -1,475 -717 82 169 3,972 4,730 8,158 -
NP -52,407 -53,788 -56,435 -53,007 1,221 3,147 1,169 -
-
NP to SH -52,407 -53,788 -56,435 -53,007 -3,833 -3,560 -7,783 255.34%
-
Tax Rate - - - - - - - -
Total Cost 151,404 153,869 198,217 244,425 199,561 199,082 166,182 -6.00%
-
Net Worth 11,666 0 8,430 10,973 64,199 66,778 66,073 -68.42%
Dividend
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Net Worth 11,666 0 8,430 10,973 64,199 66,778 66,073 -68.42%
NOSH 83,333 84,413 84,304 84,411 84,473 84,529 84,710 -1.08%
Ratio Analysis
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
NP Margin -52.94% -53.74% -39.80% -27.69% 0.61% 1.56% 0.70% -
ROE -449.20% 0.00% -669.42% -483.05% -5.97% -5.33% -11.78% -
Per Share
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 118.80 118.56 168.18 226.77 237.69 239.24 197.56 -28.69%
EPS -62.89 -63.72 -66.94 -62.80 -4.54 -4.21 -9.19 259.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.00 0.10 0.13 0.76 0.79 0.78 -68.08%
Adjusted Per Share Value based on latest NOSH - 84,411
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
RPS 18.97 19.17 27.16 36.67 38.46 38.74 32.06 -29.45%
EPS -10.04 -10.30 -10.81 -10.15 -0.73 -0.68 -1.49 255.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0224 0.00 0.0162 0.021 0.123 0.1279 0.1266 -68.38%
Price Multiplier on Financial Quarter End Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 -
Price 0.29 0.28 0.43 0.45 0.44 0.57 0.51 -
P/RPS 0.24 0.24 0.26 0.20 0.19 0.24 0.26 -5.18%
P/EPS -0.46 -0.44 -0.64 -0.72 -9.70 -13.53 -5.55 -80.90%
EY -216.86 -227.57 -155.68 -139.55 -10.31 -7.39 -18.02 422.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 0.00 4.30 3.46 0.58 0.72 0.65 116.00%
Price Multiplier on Announcement Date
31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 CAGR
Date 17/12/02 24/09/02 28/06/02 24/04/02 21/12/01 18/09/01 26/06/01 -
Price 0.28 0.28 0.34 0.45 0.49 0.40 0.45 -
P/RPS 0.24 0.24 0.20 0.20 0.21 0.17 0.23 2.86%
P/EPS -0.45 -0.44 -0.51 -0.72 -10.80 -9.50 -4.90 -79.55%
EY -224.60 -227.57 -196.89 -139.55 -9.26 -10.53 -20.42 392.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 0.00 3.40 3.46 0.64 0.51 0.58 127.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment