[GKENT] QoQ TTM Result on 31-Jul-2005 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
27-Sep-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
31-Jul-2005 [#2]
Profit Trend
QoQ- -1.94%
YoY- -24.87%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Revenue 97,730 94,376 109,730 110,860 106,882 108,504 98,585 -0.58%
PBT 10,498 10,045 13,387 13,816 14,536 14,801 12,984 -13.24%
Tax -3,480 -2,595 -4,299 -4,075 -4,627 -4,655 -3,177 6.27%
NP 7,018 7,450 9,088 9,741 9,909 10,146 9,807 -20.04%
-
NP to SH 6,919 7,406 9,020 9,717 9,909 10,146 9,807 -20.79%
-
Tax Rate 33.15% 25.83% 32.11% 29.49% 31.83% 31.45% 24.47% -
Total Cost 90,712 86,926 100,642 101,119 96,973 98,358 88,778 1.45%
-
Net Worth 0 107,225 0 103,879 101,384 99,507 95,579 -
Dividend
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Net Worth 0 107,225 0 103,879 101,384 99,507 95,579 -
NOSH 157,708 158,593 158,400 158,618 158,809 158,830 158,402 -0.29%
Ratio Analysis
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
NP Margin 7.18% 7.89% 8.28% 8.79% 9.27% 9.35% 9.95% -
ROE 0.00% 6.91% 0.00% 9.35% 9.77% 10.20% 10.26% -
Per Share
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 61.97 59.51 69.27 69.89 67.30 68.31 62.24 -0.29%
EPS 4.39 4.67 5.69 6.13 6.24 6.39 6.19 -20.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.6761 0.00 0.6549 0.6384 0.6265 0.6034 -
Adjusted Per Share Value based on latest NOSH - 158,618
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
RPS 18.72 18.08 21.02 21.24 20.48 20.79 18.89 -0.60%
EPS 1.33 1.42 1.73 1.86 1.90 1.94 1.88 -20.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.2054 0.00 0.199 0.1942 0.1906 0.1831 -
Price Multiplier on Financial Quarter End Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 28/04/06 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 -
Price 0.56 0.60 0.60 0.62 0.71 0.82 0.72 -
P/RPS 0.90 1.01 0.87 0.89 1.05 1.20 1.16 -15.60%
P/EPS 12.76 12.85 10.54 10.12 11.38 12.84 11.63 6.39%
EY 7.83 7.78 9.49 9.88 8.79 7.79 8.60 -6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.89 0.00 0.95 1.11 1.31 1.19 -
Price Multiplier on Announcement Date
30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 CAGR
Date 19/06/06 30/03/06 13/12/05 27/09/05 30/06/05 23/03/05 09/12/04 -
Price 0.48 0.55 0.60 0.62 0.64 0.77 0.81 -
P/RPS 0.77 0.92 0.87 0.89 0.95 1.13 1.30 -29.53%
P/EPS 10.94 11.78 10.54 10.12 10.26 12.05 13.08 -11.25%
EY 9.14 8.49 9.49 9.88 9.75 8.30 7.64 12.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.81 0.00 0.95 1.00 1.23 1.34 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment