[GKENT] QoQ TTM Result on 30-Apr-2005 [#1]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
30-Jun-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2006
Quarter
30-Apr-2005 [#1]
Profit Trend
QoQ- -2.34%
YoY- 2.05%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Revenue 94,376 109,730 110,860 106,882 108,504 98,585 96,305 -1.33%
PBT 10,045 13,387 13,816 14,536 14,801 12,984 16,215 -27.26%
Tax -2,595 -4,299 -4,075 -4,627 -4,655 -3,177 -3,281 -14.43%
NP 7,450 9,088 9,741 9,909 10,146 9,807 12,934 -30.70%
-
NP to SH 7,406 9,020 9,717 9,909 10,146 9,807 12,934 -30.97%
-
Tax Rate 25.83% 32.11% 29.49% 31.83% 31.45% 24.47% 20.23% -
Total Cost 86,926 100,642 101,119 96,973 98,358 88,778 83,371 2.81%
-
Net Worth 107,225 0 103,879 101,384 99,507 95,579 92,501 10.31%
Dividend
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Net Worth 107,225 0 103,879 101,384 99,507 95,579 92,501 10.31%
NOSH 158,593 158,400 158,618 158,809 158,830 158,402 158,719 -0.05%
Ratio Analysis
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
NP Margin 7.89% 8.28% 8.79% 9.27% 9.35% 9.95% 13.43% -
ROE 6.91% 0.00% 9.35% 9.77% 10.20% 10.26% 13.98% -
Per Share
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 59.51 69.27 69.89 67.30 68.31 62.24 60.68 -1.28%
EPS 4.67 5.69 6.13 6.24 6.39 6.19 8.15 -30.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6761 0.00 0.6549 0.6384 0.6265 0.6034 0.5828 10.37%
Adjusted Per Share Value based on latest NOSH - 158,809
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
RPS 18.08 21.02 21.24 20.48 20.79 18.89 18.45 -1.33%
EPS 1.42 1.73 1.86 1.90 1.94 1.88 2.48 -30.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2054 0.00 0.199 0.1942 0.1906 0.1831 0.1772 10.31%
Price Multiplier on Financial Quarter End Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 27/01/06 31/10/05 29/07/05 29/04/05 31/01/05 29/10/04 30/07/04 -
Price 0.60 0.60 0.62 0.71 0.82 0.72 0.79 -
P/RPS 1.01 0.87 0.89 1.05 1.20 1.16 1.30 -15.44%
P/EPS 12.85 10.54 10.12 11.38 12.84 11.63 9.69 20.64%
EY 7.78 9.49 9.88 8.79 7.79 8.60 10.32 -17.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.00 0.95 1.11 1.31 1.19 1.36 -24.56%
Price Multiplier on Announcement Date
31/01/06 31/10/05 31/07/05 30/04/05 31/01/05 31/10/04 31/07/04 CAGR
Date 30/03/06 13/12/05 27/09/05 30/06/05 23/03/05 09/12/04 30/09/04 -
Price 0.55 0.60 0.62 0.64 0.77 0.81 0.75 -
P/RPS 0.92 0.87 0.89 0.95 1.13 1.30 1.24 -18.00%
P/EPS 11.78 10.54 10.12 10.26 12.05 13.08 9.20 17.86%
EY 8.49 9.49 9.88 9.75 8.30 7.64 10.87 -15.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.00 0.95 1.00 1.23 1.34 1.29 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment