[GUH] QoQ TTM Result on 30-Jun-2020 [#2]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- -412.24%
YoY- -341.57%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 241,466 239,872 261,451 277,635 316,876 335,990 335,171 -19.62%
PBT -34,929 -40,258 -29,154 -1,341 2,883 7,096 6,172 -
Tax -3,041 -4,714 -3,085 -3,766 -1,254 -2,086 -3,273 -4.77%
NP -37,970 -44,972 -32,239 -5,107 1,629 5,010 2,899 -
-
NP to SH -37,966 -44,968 -32,233 -5,102 1,634 5,018 2,907 -
-
Tax Rate - - - - 43.50% 29.40% 53.03% -
Total Cost 279,436 284,844 293,690 282,742 315,247 330,980 332,272 -10.89%
-
Net Worth 475,019 466,685 480,574 505,575 508,353 508,353 508,353 -4.41%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 475,019 466,685 480,574 505,575 508,353 508,353 508,353 -4.41%
NOSH 277,904 277,904 277,904 277,904 277,904 277,904 277,904 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -15.72% -18.75% -12.33% -1.84% 0.51% 1.49% 0.86% -
ROE -7.99% -9.64% -6.71% -1.01% 0.32% 0.99% 0.57% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 86.92 86.35 94.12 99.94 114.07 120.95 120.66 -19.62%
EPS -13.67 -16.19 -11.60 -1.84 0.59 1.81 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.68 1.73 1.82 1.83 1.83 1.83 -4.41%
Adjusted Per Share Value based on latest NOSH - 277,904
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 85.61 85.04 92.69 98.43 112.34 119.12 118.83 -19.61%
EPS -13.46 -15.94 -11.43 -1.81 0.58 1.78 1.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6841 1.6545 1.7038 1.7924 1.8022 1.8022 1.8022 -4.41%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.44 0.455 0.345 0.35 0.28 0.475 0.46 -
P/RPS 0.51 0.53 0.37 0.35 0.25 0.39 0.38 21.65%
P/EPS -3.22 -2.81 -2.97 -19.06 47.60 26.30 43.96 -
EY -31.06 -35.58 -33.63 -5.25 2.10 3.80 2.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.20 0.19 0.15 0.26 0.25 2.64%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 23/02/21 24/11/20 25/08/20 30/06/20 25/02/20 27/11/19 -
Price 0.395 0.515 0.38 0.405 0.35 0.465 0.49 -
P/RPS 0.45 0.60 0.40 0.41 0.31 0.38 0.41 6.39%
P/EPS -2.89 -3.18 -3.27 -22.05 59.50 25.74 46.82 -
EY -34.60 -31.43 -30.54 -4.53 1.68 3.88 2.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.31 0.22 0.22 0.19 0.25 0.27 -10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment