[GUH] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 247.04%
YoY- 132.41%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 300,241 295,542 283,613 278,796 250,659 258,014 241,466 15.61%
PBT 15,273 15,748 15,399 18,058 -7,148 -32,115 -34,929 -
Tax -6,446 -6,047 -6,151 -3,489 -2,766 -2,138 -3,041 64.93%
NP 8,827 9,701 9,248 14,569 -9,914 -34,253 -37,970 -
-
NP to SH 8,833 9,706 9,252 14,573 -9,911 -34,248 -37,966 -
-
Tax Rate 42.21% 38.40% 39.94% 19.32% - - - -
Total Cost 291,414 285,841 274,365 264,227 260,573 292,267 279,436 2.83%
-
Net Worth 487,471 490,273 487,511 488,908 477,797 477,797 475,019 1.73%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 487,471 490,273 487,511 488,908 477,797 477,797 475,019 1.73%
NOSH 280,271 280,271 280,271 277,904 277,904 277,904 277,904 0.56%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 2.94% 3.28% 3.26% 5.23% -3.96% -13.28% -15.72% -
ROE 1.81% 1.98% 1.90% 2.98% -2.07% -7.17% -7.99% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 107.17 105.49 101.81 100.36 90.23 92.88 86.92 14.96%
EPS 3.15 3.46 3.32 5.25 -3.57 -12.33 -13.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.74 1.75 1.75 1.76 1.72 1.72 1.71 1.16%
Adjusted Per Share Value based on latest NOSH - 277,904
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 106.44 104.78 100.55 98.84 88.86 91.47 85.61 15.61%
EPS 3.13 3.44 3.28 5.17 -3.51 -12.14 -13.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7282 1.7381 1.7283 1.7333 1.6939 1.6939 1.6841 1.73%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.445 0.41 0.50 0.585 0.525 0.43 0.44 -
P/RPS 0.42 0.39 0.49 0.58 0.58 0.46 0.51 -12.13%
P/EPS 14.11 11.83 15.06 11.15 -14.71 -3.49 -3.22 -
EY 7.09 8.45 6.64 8.97 -6.80 -28.67 -31.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.23 0.29 0.33 0.31 0.25 0.26 0.00%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 25/11/22 22/08/22 30/05/22 24/02/22 29/11/21 23/08/21 31/05/21 -
Price 0.415 0.43 0.47 0.54 0.565 0.575 0.395 -
P/RPS 0.39 0.41 0.46 0.54 0.63 0.62 0.45 -9.09%
P/EPS 13.16 12.41 14.15 10.29 -15.84 -4.66 -2.89 -
EY 7.60 8.06 7.07 9.71 -6.31 -21.44 -34.60 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.27 0.31 0.33 0.33 0.23 2.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment