[GUH] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
01-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 13.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 244,680 250,918 248,700 185,215 127,943 65,144 0 -100.00%
PBT 16,578 19,132 19,914 14,264 12,297 7,703 0 -100.00%
Tax -1,962 -323 -105 197 472 -13 0 -100.00%
NP 14,616 18,809 19,809 14,461 12,769 7,690 0 -100.00%
-
NP to SH 14,616 18,809 19,809 14,461 12,769 7,690 0 -100.00%
-
Tax Rate 11.83% 1.69% 0.53% -1.38% -3.84% 0.17% - -
Total Cost 230,064 232,109 228,891 170,754 115,174 57,454 0 -100.00%
-
Net Worth 316,428 309,537 309,884 303,564 299,784 260,467 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,992 12,425 7,432 7,432 7,432 - - -100.00%
Div Payout % 34.16% 66.06% 37.52% 51.40% 58.21% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 316,428 309,537 309,884 303,564 299,784 260,467 0 -100.00%
NOSH 253,142 249,626 249,906 248,823 247,756 248,064 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 5.97% 7.50% 7.97% 7.81% 9.98% 11.80% 0.00% -
ROE 4.62% 6.08% 6.39% 4.76% 4.26% 2.95% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 96.66 100.52 99.52 74.44 51.64 26.26 0.00 -100.00%
EPS 5.77 7.53 7.93 5.81 5.15 3.10 0.00 -100.00%
DPS 2.00 5.00 3.00 2.99 3.00 0.00 0.00 -100.00%
NAPS 1.25 1.24 1.24 1.22 1.21 1.05 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 248,823
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 86.75 88.96 88.17 65.66 45.36 23.10 0.00 -100.00%
EPS 5.18 6.67 7.02 5.13 4.53 2.73 0.00 -100.00%
DPS 1.77 4.41 2.64 2.64 2.64 0.00 0.00 -100.00%
NAPS 1.1218 1.0974 1.0986 1.0762 1.0628 0.9234 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.89 1.22 1.54 2.43 0.00 0.00 0.00 -
P/RPS 0.92 1.21 1.55 3.26 0.00 0.00 0.00 -100.00%
P/EPS 15.41 16.19 19.43 41.81 0.00 0.00 0.00 -100.00%
EY 6.49 6.18 5.15 2.39 0.00 0.00 0.00 -100.00%
DY 2.25 4.10 1.95 1.23 0.00 0.00 0.00 -100.00%
P/NAPS 0.71 0.98 1.24 1.99 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 20/02/01 17/11/00 16/08/00 - - - - -
Price 0.85 1.18 1.58 0.00 0.00 0.00 0.00 -
P/RPS 0.88 1.17 1.59 0.00 0.00 0.00 0.00 -100.00%
P/EPS 14.72 15.66 19.93 0.00 0.00 0.00 0.00 -100.00%
EY 6.79 6.39 5.02 0.00 0.00 0.00 0.00 -100.00%
DY 2.35 4.24 1.90 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.68 0.95 1.27 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment