[GUH] QoQ TTM Result on 31-Mar-2001 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- 11.59%
YoY- 12.79%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 228,902 233,615 242,477 243,024 244,680 250,918 248,700 -5.36%
PBT 18,755 17,519 19,653 18,169 16,578 19,132 19,914 -3.90%
Tax 107 -2,536 -2,244 -1,859 -1,962 -323 -105 -
NP 18,862 14,983 17,409 16,310 14,616 18,809 19,809 -3.20%
-
NP to SH 18,862 14,983 17,409 16,310 14,616 18,809 19,809 -3.20%
-
Tax Rate -0.57% 14.48% 11.42% 10.23% 11.83% 1.69% 0.53% -
Total Cost 210,040 218,632 225,068 226,714 230,064 232,109 228,891 -5.55%
-
Net Worth 328,534 323,562 318,587 313,518 316,428 309,537 309,884 3.96%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 3,762 3,762 8,754 8,754 4,992 12,425 7,432 -36.40%
Div Payout % 19.95% 25.11% 50.29% 53.68% 34.16% 66.06% 37.52% -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 328,534 323,562 318,587 313,518 316,428 309,537 309,884 3.96%
NOSH 250,789 250,823 250,856 250,814 253,142 249,626 249,906 0.23%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 8.24% 6.41% 7.18% 6.71% 5.97% 7.50% 7.97% -
ROE 5.74% 4.63% 5.46% 5.20% 4.62% 6.08% 6.39% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 91.27 93.14 96.66 96.89 96.66 100.52 99.52 -5.59%
EPS 7.52 5.97 6.94 6.50 5.77 7.53 7.93 -3.46%
DPS 1.50 1.50 3.50 3.50 2.00 5.00 3.00 -36.92%
NAPS 1.31 1.29 1.27 1.25 1.25 1.24 1.24 3.71%
Adjusted Per Share Value based on latest NOSH - 250,814
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 81.15 82.82 85.96 86.16 86.75 88.96 88.17 -5.36%
EPS 6.69 5.31 6.17 5.78 5.18 6.67 7.02 -3.15%
DPS 1.33 1.33 3.10 3.10 1.77 4.41 2.64 -36.60%
NAPS 1.1647 1.1471 1.1295 1.1115 1.1218 1.0974 1.0986 3.96%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.82 0.62 0.75 0.70 0.89 1.22 1.54 -
P/RPS 0.90 0.67 0.78 0.72 0.92 1.21 1.55 -30.33%
P/EPS 10.90 10.38 10.81 10.76 15.41 16.19 19.43 -31.90%
EY 9.17 9.63 9.25 9.29 6.49 6.18 5.15 46.75%
DY 1.83 2.42 4.67 5.00 2.25 4.10 1.95 -4.13%
P/NAPS 0.63 0.48 0.59 0.56 0.71 0.98 1.24 -36.24%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 26/11/01 27/08/01 22/05/01 20/02/01 17/11/00 16/08/00 -
Price 0.77 0.82 0.86 0.76 0.85 1.18 1.58 -
P/RPS 0.84 0.88 0.89 0.78 0.88 1.17 1.59 -34.57%
P/EPS 10.24 13.73 12.39 11.69 14.72 15.66 19.93 -35.77%
EY 9.77 7.28 8.07 8.56 6.79 6.39 5.02 55.69%
DY 1.95 1.83 4.07 4.61 2.35 4.24 1.90 1.74%
P/NAPS 0.59 0.64 0.68 0.61 0.68 0.95 1.27 -39.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment