[HEIM] QoQ TTM Result on 30-Jun-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-1999
Quarter
30-Jun-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 505,067 336,948 137,647 0 -100.00%
PBT 64,899 45,521 12,052 0 -100.00%
Tax -18,172 -12,746 -3,375 0 -100.00%
NP 46,727 32,775 8,677 0 -100.00%
-
NP to SH 46,727 32,775 8,677 0 -100.00%
-
Tax Rate 28.00% 28.00% 28.00% - -
Total Cost 458,340 304,173 128,970 0 -100.00%
-
Net Worth 329,170 340,384 314,167 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 36,147 36,147 - - -100.00%
Div Payout % 77.36% 110.29% - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 329,170 340,384 314,167 0 -100.00%
NOSH 301,991 301,225 299,206 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.25% 9.73% 6.30% 0.00% -
ROE 14.20% 9.63% 2.76% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 167.25 111.86 46.00 0.00 -100.00%
EPS 15.47 10.88 2.90 0.00 -100.00%
DPS 11.97 12.00 0.00 0.00 -100.00%
NAPS 1.09 1.13 1.05 0.92 -0.17%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 167.19 111.54 45.56 0.00 -100.00%
EPS 15.47 10.85 2.87 0.00 -100.00%
DPS 11.97 11.97 0.00 0.00 -100.00%
NAPS 1.0896 1.1267 1.04 0.92 -0.17%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 31/03/00 - - - -
Price 4.12 0.00 0.00 0.00 -
P/RPS 2.46 0.00 0.00 0.00 -100.00%
P/EPS 26.63 0.00 0.00 0.00 -100.00%
EY 3.76 0.00 0.00 0.00 -100.00%
DY 2.91 0.00 0.00 0.00 -100.00%
P/NAPS 3.78 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment