[BJCORP] QoQ TTM Result on 31-Jul-2001 [#1]

Stock
[BJCORP] BERJAYA CORPORATION BHD
Announcement Date
29-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2002
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -2.85%
YoY- -14.5%
Quarter Report
Latest QR
Upcoming QR
BJCORP's Result
BJCORP's Financial Summary
View:
Show?
TTM Result
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Revenue 8,237,528 8,064,722 8,001,578 7,788,310 7,650,230 7,813,137 7,795,718 3.75%
PBT -265,519 -222,757 -281,653 -286,937 -279,138 -192,253 -84,742 114.57%
Tax -235,270 34,863 185,216 286,937 279,138 192,253 84,742 -
NP -500,789 -187,894 -96,437 0 0 0 0 -
-
NP to SH -592,345 -526,474 -579,551 -565,581 -549,904 -561,467 -492,581 13.12%
-
Tax Rate - - - - - - - -
Total Cost 8,738,317 8,252,616 8,098,015 7,788,310 7,650,230 7,813,137 7,795,718 7.92%
-
Net Worth -1,577,206 -1,252,811 -1,161,287 -1,063,907 -933,717 -703,948 -521,791 109.47%
Dividend
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Net Worth -1,577,206 -1,252,811 -1,161,287 -1,063,907 -933,717 -703,948 -521,791 109.47%
NOSH 1,497,821 1,499,295 1,497,468 1,498,461 1,498,023 1,497,761 1,499,400 -0.07%
Ratio Analysis
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
NP Margin -6.08% -2.33% -1.21% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 549.97 537.90 534.34 519.75 510.69 521.65 519.92 3.82%
EPS -39.55 -35.11 -38.70 -37.74 -36.71 -37.49 -32.85 13.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.053 -0.8356 -0.7755 -0.71 -0.6233 -0.47 -0.348 109.62%
Adjusted Per Share Value based on latest NOSH - 1,498,461
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
RPS 138.15 135.26 134.20 130.62 128.30 131.04 130.74 3.75%
EPS -9.93 -8.83 -9.72 -9.49 -9.22 -9.42 -8.26 13.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2645 -0.2101 -0.1948 -0.1784 -0.1566 -0.1181 -0.0875 109.48%
Price Multiplier on Financial Quarter End Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 -
Price 0.29 0.22 0.18 0.25 0.31 0.38 0.38 -
P/RPS 0.05 0.04 0.03 0.05 0.06 0.07 0.07 -20.14%
P/EPS -0.73 -0.63 -0.47 -0.66 -0.84 -1.01 -1.16 -26.62%
EY -136.37 -159.61 -215.01 -150.98 -118.41 -98.65 -86.45 35.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/02 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 CAGR
Date 25/07/02 29/03/02 28/12/01 28/09/01 10/08/01 23/05/01 26/12/00 -
Price 0.20 0.20 0.21 0.17 0.23 0.28 0.30 -
P/RPS 0.04 0.04 0.04 0.03 0.05 0.05 0.06 -23.74%
P/EPS -0.51 -0.57 -0.54 -0.45 -0.63 -0.75 -0.91 -32.09%
EY -197.74 -175.57 -184.30 -222.02 -159.60 -133.88 -109.51 48.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment