[E&O] QoQ TTM Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 126,319 128,490 106,477 78,785 -0.47%
PBT 10,715 9,422 8,090 6,045 -0.57%
Tax -4,715 -4,500 -3,710 -3,921 -0.18%
NP 6,000 4,922 4,380 2,124 -1.04%
-
NP to SH 6,000 4,141 3,599 1,343 -1.49%
-
Tax Rate 44.00% 47.76% 45.86% 64.86% -
Total Cost 120,319 123,568 102,097 76,661 -0.45%
-
Net Worth 269,335 320,086 320,772 316,577 0.16%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 3,589 3,589 3,589 - -100.00%
Div Payout % 59.82% 86.67% 99.72% - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 269,335 320,086 320,772 316,577 0.16%
NOSH 102,666 102,264 102,545 101,142 -0.01%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.75% 3.83% 4.11% 2.70% -
ROE 2.23% 1.29% 1.12% 0.42% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 123.04 125.65 103.83 77.89 -0.45%
EPS 5.84 4.05 3.51 1.33 -1.47%
DPS 3.50 3.51 3.50 0.00 -100.00%
NAPS 2.6234 3.13 3.1281 3.13 0.17%
Adjusted Per Share Value based on latest NOSH - 101,142
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 6.00 6.10 5.06 3.74 -0.47%
EPS 0.29 0.20 0.17 0.06 -1.57%
DPS 0.17 0.17 0.17 0.00 -100.00%
NAPS 0.128 0.1521 0.1524 0.1504 0.16%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - -
Price 2.04 2.19 2.75 0.00 -
P/RPS 1.66 1.74 2.65 0.00 -100.00%
P/EPS 34.91 54.08 78.36 0.00 -100.00%
EY 2.86 1.85 1.28 0.00 -100.00%
DY 1.72 1.60 1.27 0.00 -100.00%
P/NAPS 0.78 0.70 0.88 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 21/11/00 23/08/00 - - -
Price 1.68 2.16 0.00 0.00 -
P/RPS 1.37 1.72 0.00 0.00 -100.00%
P/EPS 28.75 53.34 0.00 0.00 -100.00%
EY 3.48 1.87 0.00 0.00 -100.00%
DY 2.08 1.62 0.00 0.00 -100.00%
P/NAPS 0.64 0.69 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment