[JOHAN] QoQ TTM Result on 31-Jul-2022 [#4]

Stock
[JOHAN] JOHAN HOLDINGS BHD
Announcement Date
30-Sep-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2022
Quarter
31-Jul-2022 [#4]
Profit Trend
QoQ- -105.74%
YoY- -105.87%
Quarter Report
Latest QR
Upcoming QR
JOHAN's Result
JOHAN's Financial Summary
View:
Show?
TTM Result
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Revenue 26,656 27,816 25,303 22,521 11,082 35,880 63,362 -43.94%
PBT -54,880 -24,721 -24,299 -16,492 -44,059 -43,582 -39,587 24.40%
Tax -164 -89 -92 -94 234,762 234,771 234,879 -
NP -55,044 -24,810 -24,391 -16,586 190,703 191,189 195,292 -
-
NP to SH -35,261 -16,270 -17,727 -11,133 193,800 193,392 196,801 -
-
Tax Rate - - - - - - - -
Total Cost 81,700 52,626 49,694 39,107 -179,621 -155,309 -131,930 -
-
Net Worth 231,503 253,695 250,892 256,615 255,214 254,396 245,169 -3.76%
Dividend
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Net Worth 231,503 253,695 250,892 256,615 255,214 254,396 245,169 -3.76%
NOSH 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 1,168,028 0.00%
Ratio Analysis
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
NP Margin -206.50% -89.19% -96.40% -73.65% 1,720.84% 532.86% 308.22% -
ROE -15.23% -6.41% -7.07% -4.34% 75.94% 76.02% 80.27% -
Per Share
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 2.28 2.38 2.17 1.93 0.95 3.07 5.42 -43.94%
EPS -3.02 -1.39 -1.52 -0.95 16.59 16.56 16.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1982 0.2172 0.2148 0.2197 0.2185 0.2178 0.2099 -3.76%
Adjusted Per Share Value based on latest NOSH - 1,168,028
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
RPS 2.30 2.40 2.18 1.94 0.96 3.10 5.47 -43.96%
EPS -3.04 -1.40 -1.53 -0.96 16.72 16.69 16.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.2189 0.2165 0.2214 0.2202 0.2195 0.2116 -3.76%
Price Multiplier on Financial Quarter End Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 -
Price 0.06 0.06 0.055 0.065 0.08 0.085 0.09 -
P/RPS 2.63 2.52 2.54 3.37 8.43 2.77 1.66 36.01%
P/EPS -1.99 -4.31 -3.62 -6.82 0.48 0.51 0.53 -
EY -50.31 -23.22 -27.59 -14.66 207.40 194.79 187.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.28 0.26 0.30 0.37 0.39 0.43 -21.38%
Price Multiplier on Announcement Date
30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 CAGR
Date 16/06/23 30/03/23 13/12/22 30/09/22 23/06/22 22/03/22 14/12/21 -
Price 0.055 0.055 0.06 0.045 0.06 0.08 0.075 -
P/RPS 2.41 2.31 2.77 2.33 6.32 2.60 1.38 45.16%
P/EPS -1.82 -3.95 -3.95 -4.72 0.36 0.48 0.45 -
EY -54.89 -25.33 -25.29 -21.18 276.53 206.96 224.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.25 0.28 0.20 0.27 0.37 0.36 -15.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment