[KSENG] QoQ TTM Result on 31-Dec-2017 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -98.75%
YoY- -99.12%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
TTM Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 1,011,727 1,068,333 1,122,769 1,189,654 1,195,818 1,176,648 1,136,988 -7.47%
PBT 47,530 32,412 -11,398 2,273 93,198 127,084 185,451 -59.61%
Tax -28,261 -8,958 -1,869 -1,137 -15,980 -18,570 -27,615 1.55%
NP 19,269 23,454 -13,267 1,136 77,218 108,514 157,836 -75.35%
-
NP to SH 15,431 20,728 -14,331 971 77,729 107,375 154,890 -78.47%
-
Tax Rate 59.46% 27.64% - 50.02% 17.15% 14.61% 14.89% -
Total Cost 992,458 1,044,879 1,136,036 1,188,518 1,118,600 1,068,134 979,152 0.90%
-
Net Worth 2,242,119 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 2,289,148 -1.37%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 14,372 28,747 35,935 35,935 50,310 57,498 35,940 -45.69%
Div Payout % 93.14% 138.69% 0.00% 3,700.90% 64.73% 53.55% 23.20% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 2,242,119 2,296,061 2,292,487 2,378,877 2,332,207 2,317,871 2,289,148 -1.37%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 359,364 0.39%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.90% 2.20% -1.18% 0.10% 6.46% 9.22% 13.88% -
ROE 0.69% 0.90% -0.63% 0.04% 3.33% 4.63% 6.77% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 281.57 297.32 312.47 331.06 332.77 327.43 316.39 -7.47%
EPS 4.29 5.77 -3.99 0.27 21.63 29.88 43.10 -78.49%
DPS 4.00 8.00 10.00 10.00 14.00 16.00 10.00 -45.68%
NAPS 6.24 6.39 6.38 6.62 6.49 6.45 6.37 -1.36%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 279.89 295.55 310.61 329.11 330.81 325.51 314.54 -7.47%
EPS 4.27 5.73 -3.96 0.27 21.50 29.70 42.85 -78.47%
DPS 3.98 7.95 9.94 9.94 13.92 15.91 9.94 -45.64%
NAPS 6.2027 6.3519 6.342 6.581 6.4519 6.4122 6.3328 -1.37%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 4.16 4.03 4.10 4.60 4.90 4.97 5.14 -
P/RPS 1.48 1.36 1.31 1.39 1.47 1.52 1.62 -5.84%
P/EPS 96.87 69.86 -102.80 1,702.36 22.65 16.63 11.93 303.47%
EY 1.03 1.43 -0.97 0.06 4.41 6.01 8.39 -75.26%
DY 0.96 1.99 2.44 2.17 2.86 3.22 1.95 -37.62%
P/NAPS 0.67 0.63 0.64 0.69 0.76 0.77 0.81 -11.87%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 29/08/18 30/05/18 28/02/18 29/11/17 30/08/17 30/05/17 -
Price 4.05 3.97 4.11 4.53 4.60 5.01 5.02 -
P/RPS 1.44 1.34 1.32 1.37 1.38 1.53 1.59 -6.38%
P/EPS 94.31 68.82 -103.05 1,676.46 21.27 16.77 11.65 302.65%
EY 1.06 1.45 -0.97 0.06 4.70 5.96 8.59 -75.18%
DY 0.99 2.02 2.43 2.21 3.04 3.19 1.99 -37.18%
P/NAPS 0.65 0.62 0.64 0.68 0.71 0.78 0.79 -12.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment