[ECOFIRS] QoQ TTM Result on 30-Apr-2004 [#3]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
29-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2004
Quarter
30-Apr-2004 [#3]
Profit Trend
QoQ- -48.5%
YoY- 416.8%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
TTM Result
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Revenue 57,837 51,709 47,867 97,327 161,005 242,697 286,000 -65.37%
PBT -183,675 -181,043 -174,503 12,998 23,918 29,293 41,572 -
Tax 5,853 5,588 5,778 -6,871 -12,020 -20,509 -23,941 -
NP -177,822 -175,455 -168,725 6,127 11,898 8,784 17,631 -
-
NP to SH -177,822 -175,455 -168,725 6,127 11,898 8,784 17,631 -
-
Tax Rate - - - 52.86% 50.26% 70.01% 57.59% -
Total Cost 235,659 227,164 216,592 91,200 149,107 233,913 268,369 -8.26%
-
Net Worth 478,588 437,897 448,267 538,362 552,303 552,985 552,019 -9.03%
Dividend
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Net Worth 478,588 437,897 448,267 538,362 552,303 552,985 552,019 -9.03%
NOSH 629,555 590,476 593,653 523,953 465,999 465,789 459,556 23.22%
Ratio Analysis
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
NP Margin -307.45% -339.31% -352.49% 6.30% 7.39% 3.62% 6.16% -
ROE -37.16% -40.07% -37.64% 1.14% 2.15% 1.59% 3.19% -
Per Share
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 9.19 8.76 8.06 18.58 34.55 52.10 62.23 -71.89%
EPS -28.25 -29.71 -28.42 1.17 2.55 1.89 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7602 0.7416 0.7551 1.0275 1.1852 1.1872 1.2012 -26.18%
Adjusted Per Share Value based on latest NOSH - 523,953
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
RPS 4.79 4.28 3.96 8.06 13.33 20.09 23.68 -65.37%
EPS -14.72 -14.53 -13.97 0.51 0.98 0.73 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3962 0.3625 0.3711 0.4457 0.4572 0.4578 0.457 -9.03%
Price Multiplier on Financial Quarter End Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/01/05 29/10/04 30/07/04 30/04/04 30/01/04 31/10/03 31/07/03 -
Price 0.26 0.31 0.35 0.37 0.47 0.54 0.49 -
P/RPS 2.83 3.54 4.34 1.99 1.36 1.04 0.79 133.21%
P/EPS -0.92 -1.04 -1.23 31.64 18.41 28.63 12.77 -
EY -108.64 -95.85 -81.20 3.16 5.43 3.49 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.42 0.46 0.36 0.40 0.45 0.41 -11.68%
Price Multiplier on Announcement Date
31/01/05 31/10/04 31/07/04 30/04/04 31/01/04 31/10/03 31/07/03 CAGR
Date 31/03/05 31/12/04 30/09/04 29/06/04 31/03/04 29/01/04 30/09/03 -
Price 0.25 0.28 0.32 0.33 0.41 0.47 0.49 -
P/RPS 2.72 3.20 3.97 1.78 1.19 0.90 0.79 127.16%
P/EPS -0.89 -0.94 -1.13 28.22 16.06 24.92 12.77 -
EY -112.98 -106.12 -88.82 3.54 6.23 4.01 7.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.38 0.42 0.32 0.35 0.40 0.41 -13.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment