[WCEHB] YoY TTM Result on 30-Sep-2000 [#2]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- 13.03%
YoY- 838.04%
View:
Show?
TTM Result
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 308,197 672,897 608,788 621,607 120,142 -0.97%
PBT 18,785 67,530 71,144 61,177 15,524 -0.19%
Tax -4,445 -26,441 -33,483 -29,687 -12,167 1.05%
NP 14,340 41,089 37,661 31,490 3,357 -1.49%
-
NP to SH 14,340 41,089 37,661 31,490 3,357 -1.49%
-
Tax Rate 23.66% 39.15% 47.06% 48.53% 78.38% -
Total Cost 293,857 631,808 571,127 590,117 116,785 -0.95%
-
Net Worth 0 658,790 610,629 501,068 473,929 -
Dividend
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 0 658,790 610,629 501,068 473,929 -
NOSH 268,626 268,894 264,341 224,694 197,470 -0.31%
Ratio Analysis
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 4.65% 6.11% 6.19% 5.07% 2.79% -
ROE 0.00% 6.24% 6.17% 6.28% 0.71% -
Per Share
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 114.73 250.25 230.30 276.65 60.84 -0.65%
EPS 5.34 15.28 14.25 14.01 1.70 -1.18%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 2.45 2.31 2.23 2.40 -
Adjusted Per Share Value based on latest NOSH - 224,694
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 9.34 20.39 18.45 18.83 3.64 -0.97%
EPS 0.43 1.25 1.14 0.95 0.10 -1.50%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1996 0.185 0.1518 0.1436 -
Price Multiplier on Financial Quarter End Date
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - 26/11/02 30/11/01 30/11/00 - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment