[WCEHB] QoQ TTM Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -4.85%
YoY- 4.76%
Quarter Report
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 636,444 634,455 608,788 601,337 596,949 569,973 621,607 1.58%
PBT 76,641 85,671 71,144 58,824 62,726 58,876 61,177 16.22%
Tax -30,491 -38,235 -33,483 -29,639 -32,053 -22,278 -29,687 1.79%
NP 46,150 47,436 37,661 29,185 30,673 36,598 31,490 29.05%
-
NP to SH 46,150 47,436 37,661 29,185 30,673 36,598 31,490 29.05%
-
Tax Rate 39.78% 44.63% 47.06% 50.39% 51.10% 37.84% 48.53% -
Total Cost 590,294 587,019 571,127 572,152 566,276 533,375 590,117 0.02%
-
Net Worth 634,355 632,868 610,629 587,789 546,934 553,905 501,068 17.04%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 634,355 632,868 610,629 587,789 546,934 553,905 501,068 17.04%
NOSH 265,420 265,911 264,341 260,083 239,883 244,011 224,694 11.75%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.25% 7.48% 6.19% 4.85% 5.14% 6.42% 5.07% -
ROE 7.28% 7.50% 6.17% 4.97% 5.61% 6.61% 6.28% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 239.79 238.60 230.30 231.21 248.85 233.58 276.65 -9.10%
EPS 17.39 17.84 14.25 11.22 12.79 15.00 14.01 15.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.38 2.31 2.26 2.28 2.27 2.23 4.73%
Adjusted Per Share Value based on latest NOSH - 260,083
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 20.96 20.89 20.05 19.80 19.66 18.77 20.47 1.59%
EPS 1.52 1.56 1.24 0.96 1.01 1.21 1.04 28.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2089 0.2084 0.2011 0.1936 0.1801 0.1824 0.165 17.04%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 30/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment