[WCEHB] QoQ TTM Result on 30-Sep-2020 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -19.24%
YoY- -918.5%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 481,806 344,653 355,940 361,057 477,729 816,396 961,504 -36.93%
PBT -101,601 -104,866 -121,322 -122,779 -104,352 -54,176 -30,490 123.26%
Tax -15,943 -15,703 4,477 4,826 4,594 3,595 -1,731 339.98%
NP -117,544 -120,569 -116,845 -117,953 -99,758 -50,581 -32,221 137.16%
-
NP to SH -89,222 -92,309 -87,332 -87,506 -73,388 -33,271 -21,648 157.28%
-
Tax Rate - - - - - - - -
Total Cost 599,350 465,222 472,785 479,010 577,487 866,977 993,725 -28.63%
-
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
NOSH 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 50.72%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -24.40% -34.98% -32.83% -32.67% -20.88% -6.20% -3.35% -
ROE -8.33% -8.53% -8.08% -8.00% -6.62% -2.88% -2.18% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 24.74 25.25 26.96 27.55 36.72 76.03 93.97 -58.95%
EPS -4.58 -6.76 -6.61 -6.68 -5.64 -3.10 -2.12 67.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.7929 0.819 0.8345 0.8518 1.0751 0.9695 -31.51%
Adjusted Per Share Value based on latest NOSH - 1,320,302
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 14.61 10.45 10.79 10.94 14.48 24.75 29.15 -36.92%
EPS -2.70 -2.80 -2.65 -2.65 -2.22 -1.01 -0.66 156.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3245 0.3281 0.3278 0.3316 0.3359 0.35 0.3007 5.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.415 0.47 0.46 0.25 0.285 0.19 0.38 -
P/RPS 1.68 1.86 1.71 0.91 0.78 0.25 0.40 160.54%
P/EPS -9.06 -6.95 -6.95 -3.74 -5.05 -6.13 -17.96 -36.65%
EY -11.04 -14.39 -14.38 -26.71 -19.79 -16.31 -5.57 57.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.56 0.30 0.33 0.18 0.39 54.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 -
Price 0.395 0.435 0.415 0.265 0.265 0.29 0.33 -
P/RPS 1.60 1.72 1.54 0.96 0.72 0.38 0.35 175.70%
P/EPS -8.62 -6.43 -6.27 -3.97 -4.70 -9.36 -15.60 -32.68%
EY -11.60 -15.55 -15.94 -25.19 -21.29 -10.68 -6.41 48.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 0.51 0.32 0.31 0.27 0.34 64.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment