[WCEHB] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
23-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- 26.78%
YoY- -166.07%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 181,679 110,178 78,072 111,877 44,526 121,465 83,189 68.40%
PBT -35,840 -7,310 -28,440 -30,011 -39,105 -23,766 -29,897 12.86%
Tax -336 -14,752 -569 -286 -96 5,428 -220 32.65%
NP -36,176 -22,062 -29,009 -30,297 -39,201 -18,338 -30,117 13.01%
-
NP to SH -27,804 -16,971 -21,828 -22,619 -30,891 -11,994 -22,002 16.90%
-
Tax Rate - - - - - - - -
Total Cost 217,855 132,240 107,081 142,174 83,727 139,803 113,306 54.68%
-
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 1,070,530 1,082,379 1,081,383 1,093,760 1,108,212 1,154,433 991,993 5.21%
NOSH 2,210,926 1,666,892 1,354,104 1,320,302 1,319,435 1,296,726 1,195,493 50.72%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -19.91% -20.02% -37.16% -27.08% -88.04% -15.10% -36.20% -
ROE -2.60% -1.57% -2.02% -2.07% -2.79% -1.04% -2.22% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.33 8.07 5.91 8.54 3.42 11.31 8.13 9.62%
EPS -1.43 -1.24 -1.65 -1.73 -2.37 -1.12 -2.15 -23.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5497 0.7929 0.819 0.8345 0.8518 1.0751 0.9695 -31.51%
Adjusted Per Share Value based on latest NOSH - 1,320,302
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 5.50 3.34 2.37 3.39 1.35 3.68 2.52 68.33%
EPS -0.84 -0.51 -0.66 -0.69 -0.94 -0.36 -0.67 16.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3244 0.328 0.3277 0.3314 0.3358 0.3498 0.3006 5.21%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.415 0.47 0.46 0.25 0.285 0.19 0.38 -
P/RPS 4.45 5.82 7.78 2.93 8.33 1.68 4.67 -3.16%
P/EPS -29.07 -37.81 -27.83 -14.49 -12.00 -17.01 -17.67 39.40%
EY -3.44 -2.65 -3.59 -6.90 -8.33 -5.88 -5.66 -28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.59 0.56 0.30 0.33 0.18 0.39 54.70%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 20/08/21 25/05/21 22/02/21 23/11/20 21/08/20 29/06/20 26/02/20 -
Price 0.395 0.435 0.415 0.265 0.265 0.29 0.33 -
P/RPS 4.23 5.39 7.02 3.10 7.74 2.56 4.06 2.77%
P/EPS -27.67 -34.99 -25.10 -15.36 -11.16 -25.96 -15.35 48.16%
EY -3.61 -2.86 -3.98 -6.51 -8.96 -3.85 -6.52 -32.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.55 0.51 0.32 0.31 0.27 0.34 64.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment