[WCEHB] QoQ TTM Result on 31-Dec-2014 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -165.03%
YoY- -103.35%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 242,224 184,712 23,382 8,624 8,874 4,627 3,964 1447.51%
PBT 18,901 11,335 40,222 -15,798 27,553 99,366 51,303 -48.57%
Tax -1,050 -1,006 -1,537 -1,988 -1,795 -1,558 -59 580.45%
NP 17,851 10,329 38,685 -17,786 25,758 97,808 51,244 -50.45%
-
NP to SH 16,401 9,551 38,169 -17,124 26,333 97,514 51,047 -53.05%
-
Tax Rate 5.56% 8.88% 3.82% - 6.51% 1.57% 0.12% -
Total Cost 224,373 174,383 -15,303 26,410 -16,884 -93,181 -47,280 -
-
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,614 203.40%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 648,970 633,829 622,799 653,182 449,084 166,170 122,614 203.40%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 573,396 554,567 48.36%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 7.37% 5.59% 165.45% -206.24% 290.26% 2,113.85% 1,292.73% -
ROE 2.53% 1.51% 6.13% -2.62% 5.86% 58.68% 41.63% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 24.16 18.42 2.33 0.86 1.26 0.81 0.71 947.83%
EPS 1.64 0.95 3.81 -1.71 3.73 17.01 9.20 -68.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6472 0.6321 0.6211 0.6514 0.6368 0.2898 0.2211 104.49%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.34 5.60 0.71 0.26 0.27 0.14 0.12 1448.54%
EPS 0.50 0.29 1.16 -0.52 0.80 2.96 1.55 -52.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1967 0.1921 0.1888 0.198 0.1361 0.0504 0.0372 203.20%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.835 1.03 1.03 1.00 1.06 1.26 1.22 -
P/RPS 3.46 5.59 44.17 116.27 84.24 156.14 170.68 -92.54%
P/EPS 51.05 108.14 27.06 -58.56 28.39 7.41 13.25 145.56%
EY 1.96 0.92 3.70 -1.71 3.52 13.50 7.54 -59.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.63 1.66 1.54 1.66 4.35 5.52 -62.02%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 18/08/15 25/05/15 25/02/15 27/11/14 - - -
Price 0.845 0.87 1.02 1.11 1.13 0.00 0.00 -
P/RPS 3.50 4.72 43.74 129.06 89.80 0.00 0.00 -
P/EPS 51.66 91.34 26.80 -65.00 30.26 0.00 0.00 -
EY 1.94 1.09 3.73 -1.54 3.30 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.38 1.64 1.70 1.77 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment