[WCEHB] QoQ TTM Result on 31-Dec-2018 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 0.88%
YoY- -76.83%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 1,001,611 962,491 759,644 830,588 861,174 923,358 880,590 8.95%
PBT 10,066 23,887 22,996 11,122 12,355 18,004 17,326 -30.35%
Tax -1,833 -1,798 -1,261 -1,169 -2,271 -2,229 -2,271 -13.29%
NP 8,233 22,089 21,735 9,953 10,084 15,775 15,055 -33.10%
-
NP to SH 10,691 20,635 20,676 8,814 8,737 14,267 13,681 -15.14%
-
Tax Rate 18.21% 7.53% 5.48% 10.51% 18.38% 12.38% 13.11% -
Total Cost 993,378 940,402 737,909 820,635 851,090 907,583 865,535 9.61%
-
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 0.82% 2.29% 2.86% 1.20% 1.17% 1.71% 1.71% -
ROE 1.53% 2.91% 2.95% 1.26% 1.23% 2.01% 1.96% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 99.89 95.99 75.76 82.83 85.88 92.08 87.82 8.95%
EPS 1.07 2.06 2.06 0.88 0.87 1.42 1.36 -14.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.16%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 33.52 32.21 25.43 27.80 28.82 30.91 29.47 8.95%
EPS 0.36 0.69 0.69 0.30 0.29 0.48 0.46 -15.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2346 0.2375 0.2344 0.2343 0.238 0.2376 0.2341 0.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.59 0.53 0.50 0.67 0.78 0.985 -
P/RPS 0.51 0.61 0.70 0.60 0.78 0.85 1.12 -40.78%
P/EPS 47.37 28.67 25.70 56.88 76.90 54.82 72.19 -24.46%
EY 2.11 3.49 3.89 1.76 1.30 1.82 1.39 32.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.76 0.72 0.94 1.10 1.41 -36.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 -
Price 0.44 0.55 0.51 0.56 0.635 0.80 0.735 -
P/RPS 0.44 0.57 0.67 0.68 0.74 0.87 0.84 -34.99%
P/EPS 41.27 26.73 24.73 63.71 72.88 56.23 53.87 -16.26%
EY 2.42 3.74 4.04 1.57 1.37 1.78 1.86 19.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.73 0.80 0.90 1.13 1.05 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment