[WCEHB] QoQ TTM Result on 31-Mar-2018 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -64.04%
YoY- -61.08%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 830,588 861,174 923,358 880,590 828,527 855,839 770,616 5.10%
PBT 11,122 12,355 18,004 17,326 41,998 36,946 38,947 -56.53%
Tax -1,169 -2,271 -2,229 -2,271 -4,190 -3,550 -3,833 -54.59%
NP 9,953 10,084 15,775 15,055 37,808 33,396 35,114 -56.75%
-
NP to SH 8,814 8,737 14,267 13,681 38,041 33,445 35,334 -60.27%
-
Tax Rate 10.51% 18.38% 12.38% 13.11% 9.98% 9.61% 9.84% -
Total Cost 820,635 851,090 907,583 865,535 790,719 822,443 735,502 7.55%
-
Net Worth 700,110 711,140 709,736 699,308 711,541 672,936 666,217 3.35%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 700,110 711,140 709,736 699,308 711,541 672,936 666,217 3.35%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.20% 1.17% 1.71% 1.71% 4.56% 3.90% 4.56% -
ROE 1.26% 1.23% 2.01% 1.96% 5.35% 4.97% 5.30% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 82.83 85.88 92.08 87.82 82.63 85.35 76.85 5.10%
EPS 0.88 0.87 1.42 1.36 3.79 3.34 3.52 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6982 0.7092 0.7078 0.6974 0.7096 0.6711 0.6644 3.35%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 25.17 26.09 27.98 26.68 25.10 25.93 23.35 5.11%
EPS 0.27 0.26 0.43 0.41 1.15 1.01 1.07 -59.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2121 0.2155 0.2151 0.2119 0.2156 0.2039 0.2019 3.33%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.50 0.67 0.78 0.985 1.19 1.24 1.39 -
P/RPS 0.60 0.78 0.85 1.12 1.44 1.45 1.81 -52.00%
P/EPS 56.88 76.90 54.82 72.19 31.37 37.18 39.45 27.54%
EY 1.76 1.30 1.82 1.39 3.19 2.69 2.54 -21.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.94 1.10 1.41 1.68 1.85 2.09 -50.76%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 19/02/19 28/11/18 21/08/18 24/05/18 22/02/18 22/11/17 23/08/17 -
Price 0.56 0.635 0.80 0.735 1.19 1.19 1.34 -
P/RPS 0.68 0.74 0.87 0.84 1.44 1.39 1.74 -46.45%
P/EPS 63.71 72.88 56.23 53.87 31.37 35.68 38.03 40.92%
EY 1.57 1.37 1.78 1.86 3.19 2.80 2.63 -29.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.90 1.13 1.05 1.68 1.77 2.02 -45.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment