[WCEHB] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
19-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 616.35%
YoY- 0.75%
Quarter Report
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 228,549 383,193 266,573 123,296 189,429 180,346 337,517 -22.86%
PBT -11,584 11,071 -80 10,659 2,237 10,180 -11,954 -2.07%
Tax -518 -1,095 102 -322 -483 -558 194 -
NP -12,102 9,976 22 10,337 1,754 9,622 -11,760 1.92%
-
NP to SH -8,501 9,226 -371 10,337 1,443 9,267 -12,233 -21.52%
-
Tax Rate - 9.89% - 3.02% 21.59% 5.48% - -
Total Cost 240,651 373,217 266,551 112,959 187,675 170,724 349,277 -21.97%
-
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 701,012 709,435 700,210 700,110 711,140 709,736 699,308 0.16%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -5.30% 2.60% 0.01% 8.38% 0.93% 5.34% -3.48% -
ROE -1.21% 1.30% -0.05% 1.48% 0.20% 1.31% -1.75% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 22.79 38.21 26.58 12.30 18.89 17.99 33.66 -22.87%
EPS -0.85 0.92 -0.04 1.01 0.14 0.92 -1.22 -21.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6991 0.7075 0.6983 0.6982 0.7092 0.7078 0.6974 0.16%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 6.93 11.61 8.08 3.74 5.74 5.46 10.23 -22.84%
EPS -0.26 0.28 -0.01 0.31 0.04 0.28 -0.37 -20.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2124 0.215 0.2122 0.2121 0.2155 0.2151 0.2119 0.15%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.505 0.59 0.53 0.50 0.67 0.78 0.985 -
P/RPS 2.22 1.54 1.99 4.07 3.55 4.34 2.93 -16.87%
P/EPS -59.57 64.12 -1,432.48 48.50 465.58 84.40 -80.74 -18.33%
EY -1.68 1.56 -0.07 2.06 0.21 1.18 -1.24 22.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.83 0.76 0.72 0.94 1.10 1.41 -36.08%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 19/11/19 19/08/19 23/05/19 19/02/19 28/11/18 21/08/18 24/05/18 -
Price 0.44 0.55 0.51 0.56 0.635 0.80 0.735 -
P/RPS 1.93 1.44 1.92 4.55 3.36 4.45 2.18 -7.79%
P/EPS -51.90 59.78 -1,378.42 54.32 441.26 86.56 -60.25 -9.45%
EY -1.93 1.67 -0.07 1.84 0.23 1.16 -1.66 10.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.78 0.73 0.80 0.90 1.13 1.05 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment