[WCEHB] QoQ TTM Result on 31-Mar-2002 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -2.71%
YoY- 50.46%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 683,614 672,897 679,971 636,444 634,455 608,788 601,337 8.89%
PBT 61,324 67,530 75,064 76,641 85,671 71,144 58,824 2.80%
Tax -25,154 -26,441 -29,697 -30,491 -38,235 -33,483 -29,639 -10.33%
NP 36,170 41,089 45,367 46,150 47,436 37,661 29,185 15.33%
-
NP to SH 36,170 41,089 45,367 46,150 47,436 37,661 29,185 15.33%
-
Tax Rate 41.02% 39.15% 39.56% 39.78% 44.63% 47.06% 50.39% -
Total Cost 647,444 631,808 634,604 590,294 587,019 571,127 572,152 8.56%
-
Net Worth 671,400 658,790 646,304 634,355 632,868 610,629 587,789 9.24%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 671,400 658,790 646,304 634,355 632,868 610,629 587,789 9.24%
NOSH 268,560 268,894 268,176 265,420 265,911 264,341 260,083 2.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 5.29% 6.11% 6.67% 7.25% 7.48% 6.19% 4.85% -
ROE 5.39% 6.24% 7.02% 7.28% 7.50% 6.17% 4.97% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 254.55 250.25 253.55 239.79 238.60 230.30 231.21 6.60%
EPS 13.47 15.28 16.92 17.39 17.84 14.25 11.22 12.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.41 2.39 2.38 2.31 2.26 6.94%
Adjusted Per Share Value based on latest NOSH - 265,420
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.51 22.16 22.39 20.96 20.89 20.05 19.80 8.90%
EPS 1.19 1.35 1.49 1.52 1.56 1.24 0.96 15.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.2169 0.2128 0.2089 0.2084 0.2011 0.1936 9.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment