[WCEHB] QoQ TTM Result on 30-Sep-2001 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 29.04%
YoY- 19.6%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 679,971 636,444 634,455 608,788 601,337 596,949 569,973 12.52%
PBT 75,064 76,641 85,671 71,144 58,824 62,726 58,876 17.63%
Tax -29,697 -30,491 -38,235 -33,483 -29,639 -32,053 -22,278 21.18%
NP 45,367 46,150 47,436 37,661 29,185 30,673 36,598 15.44%
-
NP to SH 45,367 46,150 47,436 37,661 29,185 30,673 36,598 15.44%
-
Tax Rate 39.56% 39.78% 44.63% 47.06% 50.39% 51.10% 37.84% -
Total Cost 634,604 590,294 587,019 571,127 572,152 566,276 533,375 12.31%
-
Net Worth 646,304 634,355 632,868 610,629 587,789 546,934 553,905 10.86%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 646,304 634,355 632,868 610,629 587,789 546,934 553,905 10.86%
NOSH 268,176 265,420 265,911 264,341 260,083 239,883 244,011 6.51%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.67% 7.25% 7.48% 6.19% 4.85% 5.14% 6.42% -
ROE 7.02% 7.28% 7.50% 6.17% 4.97% 5.61% 6.61% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 253.55 239.79 238.60 230.30 231.21 248.85 233.58 5.63%
EPS 16.92 17.39 17.84 14.25 11.22 12.79 15.00 8.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.39 2.38 2.31 2.26 2.28 2.27 4.08%
Adjusted Per Share Value based on latest NOSH - 264,341
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 20.60 19.28 19.22 18.45 18.22 18.09 17.27 12.50%
EPS 1.37 1.40 1.44 1.14 0.88 0.93 1.11 15.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1958 0.1922 0.1918 0.185 0.1781 0.1657 0.1678 10.86%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 29/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment