[WCEHB] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -20.09%
YoY- 50.9%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 675,524 639,080 700,120 636,444 612,630 566,174 526,012 18.09%
PBT 74,469 63,066 56,668 76,776 95,072 81,290 62,980 11.78%
Tax -30,030 -23,640 -22,556 -30,491 -37,148 -31,740 -25,736 10.80%
NP 44,438 39,426 34,112 46,285 57,924 49,550 37,244 12.45%
-
NP to SH 44,438 39,426 34,112 46,285 57,924 49,550 37,244 12.45%
-
Tax Rate 40.33% 37.48% 39.80% 39.71% 39.07% 39.05% 40.86% -
Total Cost 631,085 599,654 666,008 590,159 554,706 516,624 488,768 18.51%
-
Net Worth 671,414 657,995 646,304 636,851 632,381 610,781 587,789 9.24%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 7,161 10,742 21,454 - - - - -
Div Payout % 16.12% 27.25% 62.89% - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 671,414 657,995 646,304 636,851 632,381 610,781 587,789 9.24%
NOSH 268,565 268,569 268,176 266,465 265,706 264,407 260,083 2.15%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.58% 6.17% 4.87% 7.27% 9.45% 8.75% 7.08% -
ROE 6.62% 5.99% 5.28% 7.27% 9.16% 8.11% 6.34% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 251.53 237.96 261.07 238.85 230.57 214.13 202.25 15.60%
EPS 16.55 14.68 12.72 17.37 21.80 18.74 14.32 10.10%
DPS 2.67 4.00 8.00 0.00 0.00 0.00 0.00 -
NAPS 2.50 2.45 2.41 2.39 2.38 2.31 2.26 6.94%
Adjusted Per Share Value based on latest NOSH - 265,420
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 22.25 21.05 23.06 20.96 20.17 18.64 17.32 18.11%
EPS 1.46 1.30 1.12 1.52 1.91 1.63 1.23 12.07%
DPS 0.24 0.35 0.71 0.00 0.00 0.00 0.00 -
NAPS 0.2211 0.2167 0.2128 0.2097 0.2083 0.2011 0.1936 9.23%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 26/11/02 22/08/02 28/05/02 27/02/02 30/11/01 30/08/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment