[LIENHOE] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[LIENHOE] LIEN HOE CORPORATION BHD
Announcement Date
24-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -403.34%
YoY- -129.98%
Quarter Report
Latest QR
Upcoming QR
LIENHOE's Result
LIENHOE's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 103,259 96,128 84,924 80,962 77,452 70,637 67,326 32.95%
PBT -5,184 -6,140 -2,691 -2,835 -19 1,905 15,195 -
Tax -2,224 -1,955 -1,965 -1,685 -879 -795 -1,937 9.63%
NP -7,408 -8,095 -4,656 -4,520 -898 1,110 13,258 -
-
NP to SH -7,408 -8,095 -4,656 -4,520 -898 1,110 13,258 -
-
Tax Rate - - - - - 41.73% 12.75% -
Total Cost 110,667 104,223 89,580 85,482 78,350 69,527 54,068 61.13%
-
Net Worth 167,650 171,216 174,227 173,400 174,625 179,399 185,647 -6.56%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 167,650 171,216 174,227 173,400 174,625 179,399 185,647 -6.56%
NOSH 342,142 342,432 341,621 340,000 342,403 344,999 357,014 -2.79%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -7.17% -8.42% -5.48% -5.58% -1.16% 1.57% 19.69% -
ROE -4.42% -4.73% -2.67% -2.61% -0.51% 0.62% 7.14% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 30.18 28.07 24.86 23.81 22.62 20.47 18.86 36.77%
EPS -2.17 -2.36 -1.36 -1.33 -0.26 0.32 3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.50 0.51 0.51 0.51 0.52 0.52 -3.88%
Adjusted Per Share Value based on latest NOSH - 340,000
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 28.57 26.59 23.49 22.40 21.43 19.54 18.63 32.94%
EPS -2.05 -2.24 -1.29 -1.25 -0.25 0.31 3.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4638 0.4737 0.482 0.4797 0.4831 0.4963 0.5136 -6.56%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.30 0.30 0.25 0.28 0.31 0.31 0.29 -
P/RPS 0.99 1.07 1.01 1.18 1.37 1.51 1.54 -25.49%
P/EPS -13.86 -12.69 -18.34 -21.06 -118.20 96.35 7.81 -
EY -7.22 -7.88 -5.45 -4.75 -0.85 1.04 12.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.49 0.55 0.61 0.60 0.56 5.86%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 28/05/12 27/02/12 23/11/11 24/08/11 26/05/11 25/02/11 25/11/10 -
Price 0.30 0.31 0.33 0.25 0.28 0.30 0.31 -
P/RPS 0.99 1.10 1.33 1.05 1.24 1.47 1.64 -28.55%
P/EPS -13.86 -13.11 -24.21 -18.81 -106.76 93.24 8.35 -
EY -7.22 -7.63 -4.13 -5.32 -0.94 1.07 11.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.62 0.65 0.49 0.55 0.58 0.60 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment